Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiarys convertible bonds. The following consolidated financial statements

Bolero Company holds 75 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiarys convertible bonds. The following consolidated financial statements are for 2017 and 2018:

2017

2018

Revenues

$

(960,000

)

$

(1,090,000

)

Cost of goods sold

622,000

662,000

Depreciation and amortization

112,000

144,000

Gain on sale of building

0

(42,000

)

Interest expense

52,000

52,000

Consolidated net income

(174,000

)

(274,000

)

to noncontrolling interest

31,000

33,000

to parent company

$

(143,000

)

$

(241,000

)

Retained earnings, 1/1

$

(322,000

)

$

(393,000

)

Net income

(143,000

)

(241,000

)

Dividends declared

72,000

122,000

Retained earnings, 12/31

$

(393,000

)

$

(512,000

)

Cash

$

102,000

$

204,000

Accounts receivable

194,000

162,000

Inventory

222,000

384,000

Buildings and equipment (net)

662,000

746,000

Databases

194,000

167,000

Total assets

$

1,374,000

$

1,663,000

Accounts payable

$

(164,000

)

$

(134,000

)

Bonds payable

(422,000

)

(544,000

)

Noncontrolling interest in Rivera

(54,000

)

(73,000

)

Common stock

(142,000

)

(152,000

)

Additional paid-in capital

(199,000

)

(248,000

)

Retained earnings

(393,000

)

(512,000

)

Total liabilities and equities

$

(1,374,000

)

$

(1,663,000

)

Additional Information for 2018

The parent issued bonds during the year for cash.

Amortization of databases amounts to $27,000 per year.

The parent sold a building with a cost of $104,000 but a $52,000 book value for cash on May 11.

The subsidiary purchased equipment on July 23 for $253,000 in cash.

Late in November, the parent issued stock for cash.

During the year, the subsidiary paid dividends of $56,000. Both parent and subsidiary pay dividends in the same year as declared.

Prepare a consolidated statement of cash flows for this business combination for the year ending December 31, 2018. (Use indirect method) (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

BOLERO COMPANY AND CONSOLIDATED SUBSIDIARY RIVERA

Consolidated Statement of Cash Flows

Year Ending December 31, 2018

Cash from operating activities:

Adjustment from accrual to cash:

Net cash flow from operating activities

$0

Cash flows from investing activities:

Net cash flow from investing activities

0

Cash flows from financing activities:

Net cash flow from financing activities

0

0

Cash, January 1, 2018

Cash, December 31, 2018

$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Modern Approach

Authors: Sanjay Basotia

1st Edition

938092903X, 978-9380929033

More Books

Students also viewed these Accounting questions