Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Bramble Corp. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have
Bramble Corp. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Bramble Corp. for 2019 and 2018 are provided below.
BALANCE SHEETS | |||||||||||
12/31/19 | 12/31/18 | ||||||||||
Cash | $408000 | $ 190000 | |||||||||
Accounts receivable | 362000 | 217000 | |||||||||
Inventory | 382000 | 482000 | |||||||||
Property, plant and equipment | $606000 | $961000 | |||||||||
Less accumulated depreciation | (322000 | ) | 284000 | (303000 | ) | 658000 | |||||
$1436000 | $1547000 | ||||||||||
. | |||||||||||
Accounts payable | $ 176000 | $ 95000 | |||||||||
Income taxes payable | 351000 | 390000 | |||||||||
Bonds payable | 361000 | 598000 | |||||||||
Common stock | 214000 | 214000 | |||||||||
Retained earnings | 334000 | 250000 | |||||||||
$1436000 | $1547000 |
INCOME STATEMENT For the Year Ended December 31, 2019 | |||||||||
Sales revenue | $8410000 | ||||||||
Cost of sales | 7151000 | ||||||||
Gross profit | 1259000 | ||||||||
Selling expenses | $598000 | ||||||||
Administrative expenses | 193000 | 791000 | |||||||
Income from operations | 468000 | ||||||||
Interest expense | 70000 | ||||||||
Income before taxes | 398000 | ||||||||
Income taxes | 96000 | ||||||||
Net income | $ 302000 |
The following additional data were provided:
1. | Dividends for the year 2019 were $194000. | |
2. | During the year, equipment was sold for $242000. This equipment cost $354000 originally and had a book value of $284000 at the time of sale. The loss on sale was incorrectly charged to cost of sales. | |
3. | All depreciation expense is in the selling expense category. |
The net cash provided by operating activities is
| $430000. |
| $302000. |
| $260000 |
| $221000. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started