Brandtly Industries invests a large sum of money in R D as a result, it retains and reinvests all of its earnings In other words, Brandtly does not pay any dividends, and it has no plans to pay dividends in the near future A major pension fund is interested in purchasing Brandtly's stock The pension fund manager has estimated Brandtly's free cash flows for the next 4 years as follows $3 million, $5 million, $10 million, and $15 million After the fourth year, free cash flow is projected to grow at a constant 7 Brandtly's WACC is 14 , the market value of its debt and preferred stock totals $56 million, the firm has $15 million in nonoperating assets, and it has 12 million shares of common stock outstanding What is the present value of the free cash flows projected during the next 4 years Do not round intermediate calculations Round your answer to the nearest dollar Write out your answers completely For example, 13 million should be entered as 13,000,000 $ What is the firm's horizon, or continuing, value Round your answer to the nearest dollar Write out your answers completely For example, 13 million should be entered as 13,000,000 $ What is the market value of the company's operations Do not round intermediate calculations Round your answer to the nearest dollar Write out your answers completely For example, 13 million should be entered as 13,000,000 $ What is the firm's total market value today Do not round intermediate calculations Round your answer to the nearest dollar Write out your answers completely For example, 13 million should be entered as 13,000,000 $ What is an estimate of Brandtly's price per share Do not round intermediate calculations Round your answer to the nearest cent Scampini Technologies is expected to generate $125 million in free cash flow next year, and FCF is expected to grow at a constant rate of 8 per year indefinitely Scampini has no debt or preferred stock, and its WACC is 12 , and it has zero nonoperating assets If Scampini has 45 million shares of stock outstanding, what is the stock's value per share Do not round intermediate calculations Round your answer to the nearest cent Each share of common stock is worth $ , according to the corporate valuation model

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Oct 06, 2024

Brandtly Industries invests a large sum of money in R&D; as a result, it retains and reinvests all of its earnings. In other words, Brandtly

Brandtly Industries invests a large sum of money in R&D; as a result, it retains and reinvests all of its earnings. In other words, Brandtly does not pay any dividends, and it has no plans to pay dividends in the near future. A major pension fund is interested in purchasing Brandtly's stock. The pension fund manager has estimated Brandtly's free cash flows for the next 4 years as follows: $3 million, $5 million, $10 million, and $15 million. After the fourth year, free cash flow is projected to grow at a constant 7%. Brandtly's WACC is 14%, the market value of its debt and preferred stock totals $56 million, the firm has $15 million in nonoperating assets, and it has 12 million shares of common stock outstanding.

What is the present value of the free cash flows projected during the next 4 years? Do not round intermediate calculations. Round your answer to the nearest dollar. Write out your answers completely. For example, 13 million should be entered as 13,000,000. $
What is the firm's horizon, or continuing, value? Round your answer to the nearest dollar. Write out your answers completely. For example, 13 million should be entered as 13,000,000. $
What is the market value of the company's operations? Do not round intermediate calculations. Round your answer to the nearest dollar. Write out your answers completely. For example, 13 million should be entered as 13,000,000. $ What is the firm's total market value today? Do not round intermediate calculations. Round your answer to the nearest dollar. Write out your answers completely. For example, 13 million should be entered as 13,000,000. $
What is an estimate of Brandtly's price per share? Do not round intermediate calculations. Round your answer to the nearest cent.

--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Scampini Technologies is expected to generate $125 million in free cash flow next year, and FCF is expected to grow at a constant rate of 8% per year indefinitely. Scampini has no debt or preferred stock, and its WACC is 12%, and it has zero nonoperating assets. If Scampini has 45 million shares of stock outstanding, what is the stock's value per share? Do not round intermediate calculations. Round your answer to the nearest cent.

Each share of common stock is worth $ , according to the corporate valuation model