Bubby's Company produces and sells a single product with budgeted or standard costs as follows: Inputs Standards Direct materials 10 pounds at $10.00 per pound Direct labor (work) 8 hours at $12.50 per hour Variable factory overhead 8 hours at $20.00 per hour Fixed factory overhead 8 hours at $40,00 per hour Overhead rates are based on 8,000 standard direct labor hours per month, ie, this is the master budget denominator activity level. Desired ending inventories of materials are based on 10% of the next month's materials needed. Desired ending finished goods are based on 5% of next periods budgeted unit sales Unit Sales are budgeted as follows: March April May 1,000 1,200 1,600 1.400 June budgeted sales price is $1000 per unit. Sales are budgeted as 80% credit sales and 20% cash sales, Past experience indicates that 60% of credit sales are collected during the month of sale, 38% are collected in the following month, and 2% are uncollectible. Selling and administrative expenses are: Variable -20% of sales dollars, Fixed - $250,000 per month budget assumption concerning cash payment proportions is that all current purchases of direct material, direct labor, factory overhead and selling and administrative items will be paid for during the current period. The beginning cash balance for February is $10,000 Depreciation and other non-cash fixed costs e manufacturing - $100,000, selling and administrative - $75,000, . To Do work: A Partial Master Budget for February Sales budget for February, including net sales dollars Production Budget, i.e., units to be produced for February Material quantity needed for production for February Direct Material quantity to be purchased for February Budgeted cost of direct material purchases for February Budgeted cost of direct material used for February Direct labor needed for production for February Budgeted cost of direct labor used for February Budgeted factory overhead costs for February Selling and administrative Costs Budget for February . . . . Prepare a cash budget for February (including the cash collections and cash disbursements supporting schedules) Please show work Bubby's Company produces and sells a single product with budgeted or standard costs as follows: Inputs Standards Direct materials 10 pounds at $10.00 per pound Direct labor (work) 8 hours at $12.50 per hour Variable factory overhead 8 hours at $20.00 per hour Fixed factory overhead 8 hours at $40.00 per hour Overhead rates are based on 8,000 standard direct labor hours per month, i.e., this is the master budget denominator activity level. Desired ending inventories of materials are based on 10% of the next month's materials needed. Desired ending finished goods are based on 5% of next periods budgeted unit sales. Unit Sales are budgeted as follows: March April May June 1,000 1,200 1,600 1,400 1 budgeted sales price is $1000 per unit. Sales are budgeted as 80% credit sales and 20% cash sales. Past experience indicates that 60% of credit sales are collected during the month of sale, 38% are collected in the following month, and 2% are uncollectible. Selling and administrative expenses are: Variable = 20% of sales dollars, Fixed = $250,000 per month. budget assumption concerning cash payment proportions is that all current purchases of direct material, direct labor, factory overhead and selling and administrative items will be paid for during the current period. The beginning cash balance for February is $10,000. Depreciation and other non-cash fixed costs are: manufacturing - $100,000, selling and administrative - $75,000. To Do work: preciation and non-cash fixed costs are: manufacturing = $100,000, selling and administrative = $75,000 To Do work: A Partial Master Budget for February Sales budget for February, including net sales dollars. Production Budget, i.e., units to be produced for February. Material quantity needed for production for February Direct Material quantity to be purchased for February. Budgeted cost of direct material purchases for February Budgeted cost of direct material used for February. Direct labor needed for production for February Budgeted cost of direct labor used for February Budgeted factory overhead costs for February. Selling and administrative Costs Budget for February . . Prepare a cash budget for February (including the cash collections and cash disbursements supporting schedules). Please show work