Budget Performance Reports for Cost Centers

Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow:

Delmar Company Budget Performance ReportVice President, Production For the Month Ended June 30
Plant	Actual		Budget		Over Budget		(Under) Budget
Eastern Region	$381,200		$381,200				$0
Central Region	271,800		274,500				(2,700)
Western Region	(g)		(h)		(i)
	$(j)		$(k)		$(l)		$(2,700)

Delmar Company Budget Performance ReportManager, Western Region Plant For the Month Ended June 30
Department	Actual		Budget		Over Budget		(Under) Budget
Chip Fabrication	$(a)		$(b)		$(c)
Electronic Assembly	79,940		78,910		1,030
Final Assembly	124,470		125,470				$(1,000)
	$(d)		$(e)		$(f)		$(1,000)

Delmar Company Budget Performance ReportSupervisor, Chip Fabrication For the Month Ended June 30
Cost	Actual		Budget		Over Budget		(Under) Budget
Factory wages	$23,700		$22,150		$1,550
Materials	60,030		60,450				$(420)
Power and light	5,190		4,360		830
Maintenance	7,160		6,540		620
	$96,080		$93,500		$3,000		$(420)

a. Complete the budget performance reports by determining the correct amounts for the lettered spaces (a-l) as marked above.

a. $fill in the blank 1	g. $fill in the blank 2
b. $fill in the blank 3	h. $fill in the blank 4
c. $fill in the blank 5	i. $fill in the blank 6
d. $fill in the blank 7	j. $fill in the blank 8
e. $fill in the blank 9	k. $fill in the blank 10
f. $fill in the blank 11	l. $fill in the blank 12

b. Complete the following memo to Randi Wilkes, vice president of production for Delmar Company, explaining the performance of the production division for June.

MEMO To: Randi Wilkes, Vice President of Production

The

Eastern RegionCentral RegionWestern Region

plant has experienced a budget overrun. Its budget reveals that the

Chip FabricationElectronic AssemblyFinal Assembly

Department caused the majority of the budget overrun. The supervisor of the

Chip FabricationElectronic AssemblyFinal Assembly

Department should investigate the reasons for the budget overruns in

factory wages, materials, and maintenancematerials, power and light, and maintenancefactory wages, power and light, and maintenance

.