business finance

please show work

Dantzler Corporation-is a fast-growing suppiller of office products. Analysts project the following free cash fiows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 5% rate. Dantzler's WaCC is 12%. Year FCF(s) millions) The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is Dantzier's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimai places. Enter your answer in milions. For example, on answer of $13,550,000 should be entered as 13.55. \$. milion b. What is the firm's value today? Round your answer to two decimal places. Entec your answer in millions. For example, an answor of 313,550,000 should be entered as 13.55. Do not round your intermediate catculations. 5. million c. Suppose Dantrier has 379 million of debt and 38 miliion shares of stock outstanding. What is your eitimate of the current price per sharn? Round Your answer to two dedmal places. Write out your answer completely. For example, 0.00025 million should be entered as 250. 3