Calculate the following based on the table and show your work.

$1.$ What is the payback period?

$2.$  What is the discounted payback period?

$3.$  What is the NPV$?$

$4.$  What is the IRR?

$5.$  What is the MIRR?

$6.$  What is the Profitability Index?

 

Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Operating CF $264,700 346,300 259,260 207,036 207,036 167,868 128,700 128,700 Less: Inv In Op Cap Change in FA $1,350,000 -66,000 Change in NWC 20,000 -20,000 Free Cash Flow -1,350,000 264,700 346,000 259,260 207,036 207,036 167,868 128,700 214,700 1. Payback Period 2. Discounted Payback Period 3. NPV 4. IRR 5. MIRR 6. Profitability Index 7. Reccommendation