calculate the NPV considering the hurdle rate & infleation rate

1 N 3 4 5 6 Year 20X0 20x0 20X1 20X2 20X3 20X4 20X5 20X6 20x7 20x8 20X9 B Inflow $0 $0 $0 $50,000 $120,000 $115,000 $105,000 $97,000 $90,000 $82,000 $100,000 Outflow $125,000 $100,000 $90,000 $0 $15,000 $0 $15,000 $0 $15,000 $0 $0 D Net Flow -$125,000 -$100,000 -$90,000 $50,000 $105,000 $115,000 $90,000 $97,000 $75,000 $82,000 $100,000 7 8 8 9 9 10 11 12 13.0% Hurdle Rate Inflation Rate 2.0% *1 = 0 at the beginning of 20X0