calculating moh per unit

|-Budget Proje l -O EEi Excel Online | oeove fall-2017-aca l a Microsoft Of. I Yuliersa Marti Q3 Yulieisilv 1 S Excel 2010: or edrn elecom edit aspx?ad:0a7cbd53e448ad13&pagerview&resd AOBD53EA48Ab13 Yuleisi Martinez Budget project 2017 Accounting MANUFACTURING OVERHEAD BUDGET January February March Production in Units Variable OH Rate Unit Anticipated VOH Costs Fxed OH Costs Total Anticipated OH Costs 25083.0 32391.0 34430.0 4.00 $ 4.00 S 4.00 S 100,332.00 129,564.00 7,720.00 8,789.00 $109,121.00 $ 138,353.00$146,509.00 8,789.00 8,789.00 Predetermined OH Rate Total Estimated OH Costs $ 393,983.00 4.29 per DLH Total Estimated DLHs 91904.00 inatructions Duta Sheet Sales Budget Operting BudgetProductionBudget Materils Reg Budget Drect Labor Budget Manu