Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Calculating the Return on Sales The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows: Line Item Description Amount
Calculating the Return on Sales
The income statement, statement of retained earnings, and balance sheet for Somerville Company are as follows:
Line Item Description | Amount | Percent |
---|---|---|
Net sales | $8,281,989 | 100.0% |
Less: Cost of goods sold | 5,383,293 | 65.0 |
Gross margin | $2,898,696 | 35.0 |
Less: Operating expenses | 1,323,368 | 16.0 |
Operating income | $1,575,328 | 19.0 |
Less: Interest expense | 50,000 | 0.6 |
Income before taxes | $1,525,328 | 18.4 |
Less: Income taxes (48%)* | 732,157 | 8.8 |
Net income | $793,171 | 9.6 |
* Includes both state and federal taxes.
Line Item Description | Amount |
---|---|
Balance, beginning of period | $1,979,155 |
Net income | 793,171 |
Total | $2,772,326 |
Preferred dividends | 80,000 |
Dividends to common stockholders | 201,887 |
Balance, end of period | $2,490,439 |
Line Item Description | 20X1 | 20X2 |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $2,875,000 | $2,580,000 |
Marketable securities | 800,000 | 700,000 |
Accounts receivable (net) | 939,776 | 690,000 |
Inventories | 490,000 | 260,000 |
Other | 93,000 | 74,261 |
Total current assets | $5,197,776 | $4,304,261 |
Property and equipment: | ||
Land | $1,575,000 | $1,067,315 |
Building and equipment (net) | 1,348,800 | 1,150,000 |
Total long-term assets | $2,923,800 | $2,217,315 |
Total assets | $8,121,576 | $6,521,576 |
Liabilities and stockholders' equity | ||
Current liabilities: | ||
Notes payable, short term | $1,170,127 | $ 543,641 |
Accounts payable | 420,510 | 101,500 |
Current maturity of long-term debt | 3,000 | 2,000 |
Accrued payables | 200,000 | 57,780 |
Total current liabilities | $1,793,637 | $ 704,921 |
Long-term liabilities: | ||
Bonds payable, 10% | 500,000 | 500,000 |
Total liabilities | $2,293,637 | $1,204,921 |
Stockholders' equity: | ||
Preferred stock, $25 par, 8% | $1,000,000 | $1,000,000 |
Common stock, $1.50 par | 337,500 | 337,500 |
Additional paid-in capital* | 2,000,000 | 2,000,000 |
Retained earnings | 2,490,439 | 1,979,155 |
Total stockholders' equity | $5,827,939 | $5,316,655 |
Total liabilities and stockholders' equity | $8,121,576 | $6,521,576 |
* For common stock only.
Required:
Calculate the return on sales. Round the answer to one decimal place. Answer = ___________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started