Campbell Publications established the following standard price and costs for a hardcover picture book that the company produces. $ Standard price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs Planned fixed costs Manufacturing overhead Selling, general, and administrative 36.70 8.70 3.90 5.40 7.00 $128,000 46,000 Campbell planned to make and sell 33,000 copies of the book. Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 32,000 and 34,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 34,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.e., zero variance).) Volume Variances Master Budget 33,000 Flexible Budgets 32,000 34,000 F U U Number of units Sales revenue Variable manufacturing costs Variable selling general, and administrative costs Labor Manufacturing overhead Materials Contribution margin Fixed costs Manufacturing overhead Fixed selling, general, and administrative costs Net income U U 0 F None None $ 0 $ 0 $