Can I receive assistance with the following?: The following table provides summary information for Red, Inc., and its competitors Blue Corp. and Green Enterprises. Use the information to compute the Price to NOPAT ratio for Blue and Green. In addition, using the Blue and Green as comparables, compute Reds company intrinsic value, equity intrinsic value, and equity intrinsic value per share. Next, use the information to compute the Price to Net Income ratio for Blue Corp. and Green Enterprises. In addition, using Blue Corp. and Green Enterprises as comparables, compute Red, Inc.s equity intrinsic value and equity intrinsic value per share. (amounts in millions) Red, Inc. Blue Corp. Green Co. Company assumed value 76.25 140.94 Equity assumed value 70.40 131.30 NOPAT 34.20 7.42 22.13 Net income 33.84 7.43 21.79 Net nonoperating obligations 41.20 7.85 37.64 Common shares outstanding 22.98 7.78 11.54

amounts in millions)		Red, Inc.	Blue Corp.	Green Co.
Company assumed value			76.25	140.94
Equity assumed value			70.40	131.30
NOPAT		34.20	7.42	22.13
Net income		33.84	7.43	21.79
Net nonoperating obligations		41.20	7.85	37.64
Common shares outstanding		22.98	7.78	11.54