can someone show me how to do this using the formulas and not excel?

o OpenSeus, Inc. is evaluating the purchase of a new cruse ship Tho she will cost $503 million, and will operate for 20 years. OpenSeas expects arran cant from from operiving the ship to be 5694 milion and its cost of capital is 11.9% a. Prepare an NPV profile of the purchase b. Identify the IRR on the graph c. Should Open Seas proceed with the purchase? d. How far off could OpenSeas' cost of capital estimato be botore your purchase decision would change? a. Prepare an NPV profile of the purchase To plot the NPV profile we compute the NPV of the project for various discount rates and plot the curve The NPV for a discount shoot 2.0% is smilion (Round to one decimal place) 2 Incorrecto