Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Can you please help me fill in each of the missing cells for all the firms below! Please let me know which firm is the
Can you please help me fill in each of the missing cells for all the firms below! Please let me know which firm is the best firm from a financial analysis and why, please!
Part A 25 Points Problem Set-Fill in each of the missing cells for all the firms listed below. ROS ROA 0.00% 0.00% 0.00% 0.00 0.00% 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% so ROE Leverage Current Ratio Quick Ratio SGEA Contrib. Margin% Break even 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00 0.00% 0.00 so 0.00% 0.00% 0.00% 0.00 0.00 0.00 0.00% 0.00% $o 0.006 0.00 0.00% 0.00 0.00 0.00 0.07% 0.00% $0 0.00 0.00% 0.00 $0 Balance Sheet Survey (000) A 3 C E Cash Accounts Receivable Inventory Total Current Assets $13,283 $34,178 $25,532 $21,087 $6,510 $12,330 $39.927 $14,914 $19,029 $122,374 $156,318 SO $15,420 $16,340 $31,760 $82,227 $31,037 $33,270 $145,533 $72,992 Plant and equipment Accumulated Depreciation Total Fibed Assets $358.900 $182,593) $185,307 $108,500 $68,053) $40,547 $265,520 $156,531) $109,089 $67,800 $52,520) $15,280 $422,600 $165.900) $256,700 Total Assets $259,299 $80,474 $265,407 $47,040 $403,233 $6,950 $14,163 Accounts Payable Ourrent Debt Long Term Debt Total Liabilities $70,539 $3.845 SO SO $3,845 $59,486 $73,849 $5,191 $14,033 $9,500 $28,824 $18,625 $49,337 $121,165 $189,127 $77,489 Common Stock Retained Earnings Total Equity $90,120 $91,690 $181,810 $23,350 $53,259 $76,629 $48,390 $143,199 $191,558 $32,048 ($13,833) $18,215 $44951 $169,155 $214,106 Total Liabilities & Owners' Equity $259,299 $80,474 $265,407 $47.040 $403,233 Income Statement Survey (000) A 3 D E Sales Variable Costs Labor, Material, Carr Depreciation SGA (R&D, Promo, Sales, Admin) Other (Fees, Writeos, TOM, Bonuses EBIT Interest (Short term, long term $204,507 $98,929 $24,593 $23,152 $2.412) $60,245 $9,292 $17,833 $662 $32,457 $79,202 $39,511 $7,240 $12.555 $12,000 $7,897 $231,525 $161,995 $17,708 $23,381 $0 $28,441 $7,217 $7.429 $275 $13,520 $93,804 $69,970 $4,520 $19,533 $1,504 $1,724) $3.480 $1,822) so $3,383) $377,615 $197,325 $28,173 $17,262 $2,547 $132,306 $23,143 $38,208 $1.419 $69,538 Profit Sharing Net Profit $2,764 $103 $5,030Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started