Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Can you solve the answer by writing in detail and please add formulas if it needs, thank you Your company has made an investment of

Can you solve the answer by writing in detail and please add formulas if it needs, thank you

Your company has made an investment of 800.000 TL in Year 0 and it will start operating in Year 1. In the year 0, 100.000 TL working capital was provided from the stockholders for the start, and the working capital is reset in the year 6. If your company's weighted average capital cost is 15%, in line with this information;

  1. It is forecasted that our investment will wear out with a straight-line method over a 5-year period and the salvage value will be 0 TL at the end of the 6th year. The company's tax rate is 20%. In this case, create the cash flow statement of the company in the period covering 0-6 years. (10 point)
  2. Calculate Payback Period. (5 Point)
  3. Calculate Discounted Payback Period. (5 Point)
  4. Calculate Net Present Value. (5 Point)
  5. Calculate Profitability Index. (5 Point)
  6. Calculate Internal Rate of Return. (5 Point)
  7. Calculate Modified Internal Rate of Return. (5 Point)
  8. YEAR 0

    YEAR 1

    YEAR 2

    YEAR 3

    YEAR 4

    YEAR 5

    YEAR 6

    INVESTMENT

    800.000

    WORKING CAPITAL

    100.000

    120.000

    150.000

    180.000

    140.000

    100.000

    CHANGE IN WORKING CAPITAL

    REVENUES

    300.000

    500.000

    600.000

    450.000

    300.000

    EXPENSES

    90.000

    150.000

    180.000

    150.000

    30.000

    DEPRECIATION

    PRETAX PROFIT

    TAX (%20)

    PROFIT AFTER TAXES

    YEAR 0

    YEAR 1

    YEAR 2

    YEAR 3

    YEAR 4

    YEAR 5

    YEAR 6

    1.CASH FLOW FROM INVESTMENT

    2.CASH FLOWS FROM WORKING CAPITAL

    3.CASH FLOWS FROM OPERATIONS

    TOTAL CASH FLOWS FROM PROJECT

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 6 - Valuation Of Assets And Liabilities

Authors: Kate Mooney

1st Edition

0071719288, 9780071719285

More Books

Students also viewed these Accounting questions

Question

If the job involves a client load or caseload, what is it?

Answered: 1 week ago