Question
CanCan reported the following selected data for the year ended December 31, 2022: Average operating assets $4,500,000 Operating Income After Tax 350,000 Tax rate 30%
CanCan reported the following selected data for the year ended December 31, 2022:
Average operating assets | $4,500,000 |
Operating Income After Tax | 350,000 |
Tax rate | 30% |
Included in the operating assets is a bottling machine which was acquired 4 years ago at a cost of $780,000. Although, this machine is still in good condition, management is considering replacing the existing bottling machine with an energy efficient machine. The current market value of the existing machine is $200,000 and the residual value is $20,000 if disposed at the end of 6 years. The following is the annual expenses associated with the existing bottling machine:
Annual expenses: | Existing bottling machine |
Direct materials | $180,000 |
Direct labour | 240,000 |
Quality Control | 80,000 |
Factory Maintenance | 60,000 |
Depreciation | 76,000 |
On January 10, 2023, a manufacturer is offering to sell a new bottling machine to CanCan at a price of $940,000. The machine would last for 6 years and has an expected residual value of $40,000. The new machine will reduce $20,000 of inventory at the beginning; however, this amount will be tied up at the end of the 6th year. With the new machine, CanCan expects to reduce the prime costs by 20% and the manufacturing overhead costs, excluding depreciation, by 40%. CanCan has a minimum desired rate of return of 4% and a cutoff period of 4 years in evaluating the new project. Managers who are being evaluated using Residual income (RI) are unsure whether this is a good idea.
1.
CanCan financed the old bottling machine by borrowing 50% from a local bank, with 4% interest rate, raising 20% from new shareholders, with 8% required rate of return, and the rest from retained earnings, with 5% required rate of return.
Calculate the effective cost of debt: | % |
Calculate the effective cost of new shares: | % |
Calculate the effective cost of retained earnings: | % |
Calculate the WACC: | % |
2.
Identify the cost hierarchy level for each activity: ["Unit Level", "Batch Level", "Product Level", "Organization/Facility-sustaining Level"]
Activities | Cost Hierarchy |
Quality Control | |
Factory Maintenance | |
Depreciation |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started