Carla Vista Leasing Company leases a new machine to Sharrer Corporation. The machine has a cost of $65,000 and fair value of $94,500. Under the 3-year, non-cancelable contract, Sharrer will receive title to the machine at the end of the lease. The machine has a 3-year useful life and no residual value. The lease was signed on January 1, 2020. Carla Vista expects to earn an 8% return on its investment, and this implicitrate is known by Sharrer. The annual rentals are payable on each December 31, beginning December 31, 2020 Prepare an amortization schedule that would be suitable for both the lessor and the lessee and that covers all the years involved. (For calculation purposes, use 5 decimal places as displayed in the factor table provided and round final answers to O decimal places eg. 5,275.) Rent Receipt/ Payment Interest Revenue/Expense Reduction of Principal Receivable/Liability $ $ $ 0 O 0 94500 36670 7560 29110 65390 36670 5231 31439 33951 36670 2719 33951 0 Prepare the journal entry at commencement of the lease for Carla Vista. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Debit Credit Date Account Titles and Explanation 1/1/20 Lease Receivable 94500 Cost of Goods Sold 65,000 Sales Revenue 94500 Inventory 65,000 Prepare the journal entry at commencement of the lease for Sharrer. (Credit account titles are automatically indented when amount is entered. Do not indent manually.) Debit Date Account Titles and Explanation 1/1/20 Right-of-Use Asset Credit 94500 Lease Liability 94500 Your answer is partially correct. Prepare the journal entry at commencement of the lease for Sharrer, assuming (1) Sharrer does not know Carla Vista's implicit rate (Sharrer's incremental borrowing rate is 9%), and (2) Sharrer incurs initial directs costs of $12,000. (Credit account titles are automatically indented when amount is entered. Do not indent manually. For calculation purposes, use 5 decimal places as displayed in the factor table provided and round final answers to decimal places e.g. 5,275.) Debit Credit Date Account Titles and Explanation 1/1/20 Right-of-Use Asset Lease Liability Cash 12,000