Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Carter Company is considering a project with an insad investenant of $601,000 that is expected to produce cash infows of $128,000 for eleven yeass. Carter's
Carter Company is considering a project with an insad investenant of $601,000 that is expected to produce cash infows of $128,000 for eleven yeass. Carter's requited tate of retum is 105 (Click on the leon to viow Present valud of $1 tatio.) (Click on the icon lo viow Present Value of Ordinary Annuty of \$1 table) 14. What is the NPV of the project? 15. What is the IRR of the projoct? 16. Is this an acceptabe propect for Carlen? 14. What is the NPV of the project? (Enter the factor amount to three cecmal places, X COCX. Resind the present vave of the annuty to the nearust whole dollar. Une garentheses or a manas sign for pegative net present value.) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & 1% & 2% & 3% & 4% & 5% & 6% & 7% & 8% & 9% & 10% & 12% & 14% & 15% & 16% & 18% & 20% \\ \hline , & 0.990 & 0.980 & 0.971 & 0.962 & 0.952 & 0.943 & 0.935 & 0.926 & 0.917 & 0.909 & 0.893 & 0.877 & 0.870 & 0.862 & 0.847 & 0.833 \\ \hline & 980 & 0.961 & 0.943 & 0.925 & 0.907 & 0.890 & 0.873 & 0.857 & 0.842 & 0.826 & 0.797 & 0.769 & 0.756 & 0.743 & 0.718 & 0.694 \\ \hline & 0.971 & 0.942 & 0.915 & 0.889 & 0.864 & 0.840 & 0.816 & 0.794 & 0.772 & 0.751 & 0.712 & 0.675 & 0.658 & 0.641 & 0.609 & 0.579 \\ \hline & 0.961 & 0.924 & 0.888 & 0.855 & 0.823 & 0.792 & 0.763 & 0.735 & 0.708 & 0.683 & 0.636 & 0.592 & 0.572 & 0.552 & 0.516 & 0.482 \\ \hline & 0.951 & 0.906 & 0.863 & 0.822 & 0.784 & 0.747 & 0.713 & 0.681 & 0.650 & 0.621 & 0.567 & 0.519 & 0.497 & 0.476 & 0.437 & 0.402 \\ \hline & 942 & 0.888 & 0.837 & 0.790 & 0.746 & 0.705 & 0.666 & 0.630 & 0.596 & 0.564 & .507 & 0.456 & .432 & 0.410 & 0.370 & 0.335 \\ \hline & 0.933 & 0.871 & 0.813 & 0.760 & 0.711 & 0.665 & 0.623 & 0.583 & 0.547 & 0.513 & 0.452 & 0.400 & 0.376 & 0.354 & 0.314 & 0.279 \\ \hline & 0.923 & 0.853 & 0.789 & 0.731 & 0.677 & 0.627 & 0.582 & 0.540 & 0.502 & 0.467 & 0.404 & 0.351 & 0.327 & 0.305 & 0.266 & 0.233 \\ \hline & 0.914 & 0.837 & 0.766 & 0.703 & 0.645 & 0.592 & 0.544 & 0.500 & 0.460 & 0.424 & 0.361 & 0.308 & 0.284 & 0.263 & 0.225 & 0.194 \\ \hline & 0.905 & 0.820 & 0.744 & 0.676 & 0.614 & 0558 & 0.508 & 0.463 & 0.422 & 0.386 & 0.322 & 0.270 & 0.247 & 0.227 & 0.191 & 0.162 \\ \hline & 0.896 & 0.804 & 0.722 & 0.650 & 0.585 & 0.527 & .475 & 429 & 388 & 0.350 & 287 & 37 & 15 & 35 & 1.162 & 0.135 \\ \hline & 0.887 & 0.788 & 0.701 & 0.625 & 0.557 & 0.497 & 0.444 & 0.397 & 0.356 & 0.319 & 0.257 & 0.208 & 0.187 & 0.168 & 0.137 & 0.112 \\ \hline 13 & 0.879 & 0.773 & 0.681 & 0.601 & 0.530 & 0.469 & 0.415 & 0.368 & 0.326 & 0.290 & 0.229 & 0.182 & 0.163 & 0.145 & 0.116 & 0.093 \\ \hline & 0.870 & 0.758 & 0.661 & 0.577 & 0.505 & 0.442 & 0.388 & 0.340 & 0.299 & 0.263 & 0.205 & 0.160 & 0.141 & 0.125 & 0.099 & 0.078 \\ \hline & 0.861 & 0.743 & 0,10 & & 0481 & & & & 0.275 & 0239 & 0183 & 0.140 & 0.123 & 0.108 & 0.084 & 0.065 \\ \hline & 0.853 & 0.728 & 0.623 & 0.534 & 0.458 & 0.394 & 0.339 & 0.292 & 0.252 & 0.218 & .163 & 123 & 107 & 93 & 0.071 & 0.054 \\ \hline & 0.844 & 0.714 & 0.605 & 0.513 & 0.436 & 0.371 & 0.317 & 0.270 & 0.231 & 0.198 & 0.146 & 0.108 & 0.093 & 0.080 & 0.060 & 0.045 \\ \hline 18 & 0.836 & 0.700 & 0.587 & 0.494 & 0.416 & 0.350 & 0.296 & 0.250 & 0.212 & 0.180 & 0.130 & 0.095 & 0.081 & 0.069 & 0.051 & 0.038 \\ \hline 19 & 0.828 & 0.686 & 0.570 & 0.475 & 0.396 & 0.331 & 0.277 & 0.232 & 0.194 & 0.164 & 0.116 & 0.083 & 0.070 & 0.060 & 0.043 & 0.031 \\ \hline & 0.820 & 0.673 & 0.554 & 0.456 & 0.377 & 0.312 & 0.258 & & 0.178 & & 0104 & 0.073 & 0.061 & 0.051 & 0.037 & 0.026 \\ \hline & 0.811 & 0.660 & 0.538 & 0.439 & 0.359 & 0.294 & 0.242 & 99 & 0.164 & 0.135 & 093 & 64 & 53 & 14 & 0.031 & 0.022 \\ \hline 22 & 0.803 & 0.647 & 0.522 & 0.422 & 0.342 & 0.278 & 0.226 & 0.184 & 0.150 & 0.123 & 0.083 & 0.056 & 0.046 & 0.038 & 0.026 & 0.018 \\ \hline 123 & 0.795 & 0.634 & 0.507 & 0.406 & 0.326 & 0.262 & 0.211 & 0.170 & 0.138 & 0.112 & 0.074 & 0.049 & 0.040 & 0.033 & 0.022 & 0.015 \\ \hline 24 & 0.788 & 0.622 & 0.492 & 0.390 & 0.310 & 0.247 & 0.197 & 0.158 & 0.126 & 0.102 & 0.066 & 0.043 & 0.035 & 0.028 & 0.019 & 0.013 \\ \hline & 0.780 & 0.610 & 0.478 & 0.375 & 0.295 & 0.233 & 0.184 & 0.146 & 0.116 & 0.092 & 0.059 & 0.038 & 0.030 & 0.024 & 0.016 & 0.010 \\ \hline & .772 & 0.598 & 0.464 & 0.361 & 0.281 & & & & 0.106 & 0.084 & & & & & & 0.00 \\ \hline 27 & 764 & 0.586 & 0.450 & 0.347 & 0.268 & 0.207 & 0.161 & 0.125 & 0.098 & 0.076 & 0.047 & 0.029 & 0.023 & 0.018 & 0.011 & 0.007 \\ \hline \end{tabular} \begin{tabular}{|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|} \hline Period 28 & 0.757 & 0.574 & 0.437 & 0.333 & 0.255 & 0.196 & 0.150 & 0.116 & 0.090 & 0.069 & 0.042 & 0.026 & 0.020 & 0.016 & 0.010 & 0.006 \\ Period 29 & 0.749 & 0.563 & 0.424 & 0.321 & 0.243 & 0.185 & 0.141 & 0.107 & 0.082 & 0.063 & 0.037 & 0.022 & 0.017 & 0.014 & 0.008 & 0.005 \\ Period 30 & 0.742 & 0.552 & 0.412 & 0.308 & 0.231 & 0.174 & 0.131 & 0.099 & 0.075 & 0.057 & 0.033 & 0.020 & 0.015 & 0.012 & 0.007 & 0.004 \\ Period 40 & 0.672 & 0.453 & 0.307 & 0.208 & 0.142 & 0.097 & 0.067 & 0.046 & 0.032 & 0.022 & 0.011 & 0.005 & 0.004 & 0.003 & 0.001 & 0.001 \\ \hline Period 50 & 0.608 & 0.372 & 0.228 & 0.141 & 0.087 & 0.054 & 0.034 & 0.021 & 0.013 & 0.009 & 0.003 & 0.001 & 0.001 & 0.001 & & \\ \hline \end{tabular} Present Value of Ordinary Annuity of \$1 \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline Periods & 1% & 2% & 3% & 4% & 5% & 6% & 7% & 8% & 9% & 10% & 12% & 14% & 15% & 16% & 18% & 20% \\ \hline Period 1 & 0.990 & 0.980 & 971 & 0.962 & 0.952 & 0.943 & 0.935 & 0.926 & 0.917 & 0.909 & 0.893 & 0.877 & 0.870 & 0.862 & 0.847 & 0.833 \\ \hline & & 42 & 1.913 & & & 1.833 & & & & & 990 & .647 & 626 & 05 & 566 & .528 \\ \hline & 441 & 884 & 2.829 & 775 & 23 & 2.673 & 2.624 & 677 & & 87 & 402 & 322 & 2.283 & 246 & 74 & 2.106 \\ \hline & 302 & 08 & & 30 & & 3.465 & 3.387 & 12 & & & 37 & 14 & .855 & 98 & 690 & 589 \\ \hline & 853 & 4.713 & 4.58 & 4.452 & 4.329 & 4.212 & 4.100 & 3.993 & 3.890 & 3.791 & 3.605 & 3.433 & 3.352 & 3.274 & 127 & 991 \\ \hline & 795 & 601 & 5.417 & 5.242 & 076 & 17 & 37 & 623 & 86 & 355 & 1 & 889 & .784 & 35 & 98 & 0.020 \\ \hline & 28 & 6.472 & 6.230 & 6 & 786 & 5.582 & 5.389 & 5.206 & .033 & 4.868 & 664 & 288 & .160 & .039 & 812 & 3.605 \\ \hline & 652 & 7.325 & 7.020 & 6.733 & 6.463 & 6.210 & 5.971 & 5.747 & 5.535 & 5.335 & 4.968 & 4.639 & 4.487 & 4.344 & .078 & 3.837 \\ \hline & 566 & 8.162 & 7.786 & 7.435 & 7.108 & 6.802 & 6.515 & 6.247 & 5.995 & 5.759 & 5.328 & 4.946 & 4.772 & 4.607 & 303 & 4.031 \\ \hline & 471 & 8.983 & 8530 & 8.111 & 7.722 & 7.360 & 7.024 & 6.710 & 6.418 & .145 & 650 & 216 & .019 & .833 & 494 & 4.192 \\ \hline & 368 & 87 & 9.253 & 760 & 8.306 & 7.887 & 9 & 39 & 6.805 & 495 & 18 & & 5.234 & & & 327 \\ \hline & 255 & 1.575 & 9.954 & 9.385 & 8.863 & 8.384 & 7.943 & 7.536 & 7.161 & 6.814 & 6.194 & 5.660 & 5.421 & 5.197 & 93 & 4.439 \\ \hline & 134 & 348 & 0.635 & 9.986 & 9.394 & 8.853 & 8.358 & 7.904 & 7.487 & 7.103 & 6.424 & 8.842 & 583 & 5.342 & 910 & 4.533 \\ \hline & 004 & 106 & 296 & .563 & 9.899 & 9.295 & 8.745 & 8.244 & 7.786 & 7.367 & 6.628 & 6.002 & 5.724 & 5.468 & 08 & 4.611 \\ \hline & 865 & 849 & 938 & 18 & 10.380 & 9.712 & 9108 & 8 & 8.061 & 7.606 & 11 & & 17 & & & 4.675 \\ \hline & & & & 652 & & & & 8.851 & & .824 & & & 5.954 & 99 & 2 & .730 \\ \hline & 562 & 292 & 166 & 166 & 1.274 & 10.477 & 9.763 & 9.122 & 8.544 & 8.022 & 7.120 & 6.373 & 6.047 & 49 & .222 & 4.775 \\ \hline & 398 & .992 & .754 & 659 & 11.690 & 10.828 & 10.059 & 9.372 & 8.756 & 8.201 & 7.250 & 6.4 & 88 & 5.818 & 3 & 4.812 \\ \hline & 226 & 5.678 & 14.324 & 134 & 12.085 & 158 & 336 & 9.604 & 8.950 & 8.365 & 1 & 6.550 & 6.198 & 5.877 & 16 & 4.844 \\ \hline & 046 & 6.351 & 14877 & 13.590 & 12.462 & 11,470 & 10.594 & 9.818 & 9.129 & 8514 & 7.469 & 623 & 6. 250 & & & 4.870 \\ \hline & & & & & & & & & 9.292 & & & & 12 & 5.973 & & 4.891 \\ \hline & & 658 & 937 & & .163 & 042 & 661 & 01 & 9.442 & 8.772 & 7.645 & 6.743 & 6.359 & 6.011 & 10 & 4.909 \\ \hline & 456 & 292 & 16.444 & 14.857 & 13.489 & 12.303 & 11.272 & 10.371 & 9.580 & 8.883 & 7.7 & 6.792 & 6.399 & 6.044 & 5.432 & 1.925 \\ \hline & & 914 & 16.936 & 15.247 & 3.799 & 12.550 & 11,469 & 10.529 & 9.707 & 8.985 & 7.784 & 6.835 & 6.434 & 6.073 & .451 & 4.937 \\ \hline eriod 25 & .023 & 3 & 17.413 & 15.622 & 4.094 & .783 & 11.654 & 10.675 & 9.823 & 9.077 & 7.843 & 6.873 & 6.464 & 6.097 & 5.467 & 4.948 \\ \hline od 26 & 795 & 121 & 7.877 & 983 & 375 & 003 & 826 & 810 & 929 & .161 & .896 & 906 & 31 & & & \\ \hline \end{tabular} \begin{tabular}{|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|l|} \hline Period 27 & 23.560 & 20.707 & 18.327 & 16.330 & 14.643 & 13.211 & 11.987 & 10.935 & 10.027 & 9.237 & 7.943 & 6.935 & 6.514 & 6.136 & 5.492 & 4.964 \\ \hline Period 28 & 24.316 & 21.281 & 18.764 & 16.663 & 14.898 & 13.406 & 12.137 & 11.051 & 10.116 & 9.307 & 7.984 & 6.961 & 6.534 & 6.152 & 5.502 & 4.970 \\ Period 29 & 25.066 & 21.844 & 19.188 & 16.984 & 15.141 & 13.591 & 12.278 & 11.158 & 10.198 & 9.370 & 8.022 & 6.983 & 6.551 & 6.166 & 5.510 & 4.975 \\ Period 30 & 25.808 & 22.396 & 19.600 & 17.292 & 15.372 & 13.765 & 12.409 & 11.258 & 10.274 & 9.427 & 8.055 & 7.003 & 6.566 & 6.177 & 5.517 & 4.979 \\ Period 40 & 32.835 & 27.355 & 23.115 & 19.793 & 17.159 & 15.046 & 13.332 & 11.925 & 10.757 & 9.779 & 8.244 & 7.105 & 6.642 & 6.233 & 5.548 & 4.997 \\ Period 50 & 39.196 & 31.424 & 25.730 & 21.482 & 18.256 & 15.762 & 13.801 & 12.233 & 10.962 & 9.915 & 8.304 & 7.133 & 6.661 & 6.246 & 5.554 & 4.999 \\ \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started