Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Cash Budget Quarter (000 Omitted) 1 2 3 4 Year Cash balance, beginning $7 $5 $5 $5 $7 Add collections from customers 82 ? 109
Cash Budget | Quarter (000 Omitted) | ||||
1 | 2 | 3 | 4 | Year | |
Cash balance, beginning | $7 | $5 | $5 | $5 | $7 |
Add collections from customers | 82 | ? | 109 | ? | 392 |
Total cash available | 89 | ? | 114 | ? | 399 |
Less distursements: | |||||
Purchase of inventory | 48 | 58 | ? | 32 | ? |
Selling and administrative expenses | ? | 45 | 30 | ? | 127 |
Equipment purchases | 11 | 9 | 23 | ? | 53 |
Dividends | 2 | 2 | 2 | 2 | 8 |
Total disbursements | ? | 114 | ? | ? | ? |
Excess of cash avaiable over disbursements | -2 | ? | 8 | ? | ? |
Financing: | |||||
Borrowing | ? | 18 | ? | ? | ? |
Repayment (includeing interest) | ? | ? | ? | -23 | ? |
Total financing | ? | ? | ? | ? | ? |
Cash balance, ending | ? | ? | ? | ? | ? |
*interest will total $1000 for the year |
A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $5,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started