Cash Budget September October November Total Beg. Balance $12,000 $12,000 Add: Cash receipts m Total cash available 50,750 Cash payments: For inventory For operating expenses Other Total payments Excess (deficiency) Financing: Borrowing required Interest paid Repayments Total financing Ending cash balance $8,510 $8,190