Cash Flows from Operating Activities
Cash received from patient and third-party payers	$ 10,671
Cash received from operating revenue sources	800
Cash received from nonoperating revenue sources	270
Cash payments to employees	(5,600)
Cash payments to suppliers of goods and services	(4,800)
Net cash flow from operating activities		$ 1,341

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Nurse Triage Salaries	$ 523,800	$ 549,990	$ 577,490	$ 606,364	$ 636,682	$ 668,516
Forecasted ER Cost Reductions	$ 400,000	$ 800,000	$ 848,000	$ 900,577	$ 955,512	$ 1,013,798
New IT Specialist's Salary	$ 150,000	$ 154,500	$ 159,135	$ 163,909	$ 168,826	$ 173,891
Costs of Facility Renovations	$ 30,000	$ -	$ -	$ -	$ -	$ -
Necessary Capital Equipment Purchases	$ 117,000	$ 3,510	$ 3,510	$ 3,510	$ 3,510	$ 3,510
Net Cash Flow:	1,220,800	1,508,000	1,588,135	1,674,360	1,764,530	1,859,715
Present Values of Net Cash Flows:
Net Present Value:
Internal Rate of Return (IRR):
Modified Internal Rate of Return (MIRR):
Payback Period (# years):
Discounted Payback Period (# years):

what would be the present values of net cash flows, net present value, internal rate of return, modified internal rate of return, payback period, and dicounted payback period for year 0-5?