Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CASTILLO PRODUCTS COMPANY begin{tabular}{|c|c|c|} hline INCOME STATEMENT & 2018 & 2019 hline Net sales & S 900,000 & $1,500,000 hline Cost of goods

image text in transcribedimage text in transcribedimage text in transcribed

CASTILLO PRODUCTS COMPANY \begin{tabular}{|c|c|c|} \hline INCOME STATEMENT & 2018 & 2019 \\ \hline Net sales & S 900,000 & $1,500,000 \\ \hline Cost of goods sold & 540,000 & 900,000 \\ \hline Gross profit & 360,000 & 600,000 \\ \hline Marketing & 90,000 & 150,000 \\ \hline General and administrative & 250,000 & 250,000 \\ \hline Depreciation & 40,000 & 40,000 \\ \hline EBIT & 20,000 & 160,000 \\ \hline Interest & 45,000 & 60,000 \\ \hline Earnings before taxes & 65,000 & 100,000 \\ \hline Income taxes & 0 & 25,000 \\ \hline Net income (loss) & S65,000 & $75,000 \\ \hline BALANCE SHEET & 2018 & 2019 \\ \hline Cash & S 50,000 & $20,000 \\ \hline Accounts receivable & 200,000 & 280,000 \\ \hline Inventories & 400,000 & 500,000 \\ \hline Total current assets & 650,000 & 800,000 \\ \hline Gross fixed assets & 450,000 & 540,000 \\ \hline Accumulated depreciation & 100,000 & 140,000 \\ \hline Net fixed assets & 350,000 & 400,000 \\ \hline Total assets & $1,000,000 & $1,200,000 \\ \hline Accounts payable & $130,000 & S160,000 \\ \hline Accruals & 50,000 & 70,000 \\ \hline Bank loan & 90,000 & 100,000 \\ \hline Total current liabilities & 270,000 & 330,000 \\ \hline Long-term debt & 300,000 & 400,000 \\ \hline Common stock ( $0.05 par value) & 150,000 & 150,000 \\ \hline Additional paid-in-capital & 200,000 & 200,000 \\ \hline Retained earnings & 80,000 & 120,000 \\ \hline Total liabilities and equity & $1,000,000 & $1,200,000 \\ \hline \end{tabular} Castillo Products Company The Castillo Products Company was started in 2017. The company manufactures components for personal digital assistant (PDA) products and for other handheld electronic products. A difficult operating year, 2018, was followed by a profitable 2019. The founders (Cindy and Rob Castillo) are interested in estimating their cost of financial capital because they are expecting to secure additional external financing to support planned growth. Short-term bank loans are available at an 8 percent interest rate. Cindy and Rob believe that the cost of obtaining long-term debt and equity capital will be somewhat higher. The real interest rate is estimated to be 2 percent, and a long-run inflation premium is estimated at 3 percent. The interest rate on long-term government bonds is 7 percent. A default-risk premium on long-term debt is estimated at 6 percent; plus Castillo Products is expecting to have to pay a liquidity premium of 3 percent due to the illiquidity associated with its long-term debt. The market risk premium on largefirm common stocks over the rate on long-term government bonds is estimated to be 6 percent. Cindy and Rob expect that equity investors in their venture will require an additional investment risk premium estimated at two times the market risk premium on large-firm common stocks. Following are income statements and balance sheets for the Castillo Products Company for 2018 and 2019. B. Estimate the cost of short-term bank loans, long-term debt, and common equity capital for the Castillo Products Corporation

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Well Church Book A Practical Guide To Mission Audit

Authors: John Finney

1st Edition

0862015499, 978-0862015497

More Books

Students also viewed these Accounting questions

Question

List the advantages and disadvantages of the pay programs. page 505

Answered: 1 week ago