Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the Fortune 500 list. This year, Caterpillar's CEO, D. James Umpleby III is considering launching a new model of articulated truck to meet the increasing demand driven by the infrastructure investment by the government. After intensive research by the operational and marketing teams, the following projections are made: (1) The necessary facility (plants and equipment) costs 560 million. After the facility is ready, Caterpillar Inc. can produce and sell the new model of articulated truck over the subsequent three consecutive years. The 560 million cost will be depreciated using straight-line depreciation over the three years of production. (2) After the three years' operation, the facility is expected to have 50 ending book value but $20 million of market salvage value. (3) Caterpillar Inc. forecasts that it can produce and sell 400 trucks per year at $0.5 million per truck. The fixed cost will be $40 million per year and the variable cost will be 0.2 million per track. (4) The production requires a constant $10 million of net working capital every year. (5) The tax rate is 40%. (6) According to the estimated risk of the project, investors require a 10% return on this project. Please answer the following questions based on the information above: a. (2 Points) If this new project is approved, the production and sales will start in July of this year and last for three years. What is the EBIT per year? b. (2 Points) What is the after-tax market salvage value of the facility? c. (6 Points) Calculate the cash flows on this project and show them in the following timeline table. Operating Cash Flow Cash flows related with Net Capital Spending Cash flows related with Changes in Net Working Capital July 2020 July July July 2021 2022 2023 d. (2 Points) D. James Umpleby III would like to first conduct some basic project evaluation. What is the principal technique that he should use? Under this principal technique, should Caterpillar take this project? e. (3 points) What is the level of variable cost to achieve financial break even? (Hint: financial break-even is zero NPV. Note that you should not ignore taxes.) f. (3 points) Suppose the company needs to finance the project with external capital. The company's target D/E is 0.6. The flotation cost of debt is 3% and flotation cost of equity is 7%. The company will issue bonds to raise the necessary capital this time. How to adjust NPV of the project after considering the flotation cost? Still assume the variable cost per truck is 0.2 million per truck. g. (4 points) The firm's COO recently informed the CEO that one of its divisions has just completed their project and will no longer use a current plant, which might be suitable for the new project. The existing plant was acquired to support the earlier project at a cost of $50 million a few years ago and it has been fully depreciated. Since the previous project was already completed, this existing plant could be sold now at $25 million. To refit the plant for the current project, the firm needs to spend $39 million to remodel and upgrade equipment. The plant can be completely fitted by the time the new project starts. The upgrading part could be depreciated straight line to zero over 3 year. This updated plant could also be sold for $20 million at the end of the project. What would be the NPV if the firm decides to make use of the existing plant instead of buying a new one? Which proposal is better? Still assume the variable cost per truck is 0.2 million per truck and the project is financed with internal funds. Caterpillar Inc. is the world's largest construction equipment manufacturer. In 2019, it ranked 58 on the Fortune 500 list. This year, Caterpillar's CEO, D. James Umpleby III is considering launching a new model of articulated truck to meet the increasing demand driven by the infrastructure investment by the government. After intensive research by the operational and marketing teams, the following projections are made: (1) The necessary facility (plants and equipment) costs 560 million. After the facility is ready, Caterpillar Inc. can produce and sell the new model of articulated truck over the subsequent three consecutive years. The 560 million cost will be depreciated using straight-line depreciation over the three years of production. (2) After the three years' operation, the facility is expected to have 50 ending book value but $20 million of market salvage value. (3) Caterpillar Inc. forecasts that it can produce and sell 400 trucks per year at $0.5 million per truck. The fixed cost will be $40 million per year and the variable cost will be 0.2 million per track. (4) The production requires a constant $10 million of net working capital every year. (5) The tax rate is 40%. (6) According to the estimated risk of the project, investors require a 10% return on this project. Please answer the following questions based on the information above: a. (2 Points) If this new project is approved, the production and sales will start in July of this year and last for three years. What is the EBIT per year? b. (2 Points) What is the after-tax market salvage value of the facility? c. (6 Points) Calculate the cash flows on this project and show them in the following timeline table. Operating Cash Flow Cash flows related with Net Capital Spending Cash flows related with Changes in Net Working Capital July 2020 July July July 2021 2022 2023 d. (2 Points) D. James Umpleby III would like to first conduct some basic project evaluation. What is the principal technique that he should use? Under this principal technique, should Caterpillar take this project? e. (3 points) What is the level of variable cost to achieve financial break even? (Hint: financial break-even is zero NPV. Note that you should not ignore taxes.) f. (3 points) Suppose the company needs to finance the project with external capital. The company's target D/E is 0.6. The flotation cost of debt is 3% and flotation cost of equity is 7%. The company will issue bonds to raise the necessary capital this time. How to adjust NPV of the project after considering the flotation cost? Still assume the variable cost per truck is 0.2 million per truck. g. (4 points) The firm's COO recently informed the CEO that one of its divisions has just completed their project and will no longer use a current plant, which might be suitable for the new project. The existing plant was acquired to support the earlier project at a cost of $50 million a few years ago and it has been fully depreciated. Since the previous project was already completed, this existing plant could be sold now at $25 million. To refit the plant for the current project, the firm needs to spend $39 million to remodel and upgrade equipment. The plant can be completely fitted by the time the new project starts. The upgrading part could be depreciated straight line to zero over 3 year. This updated plant could also be sold for $20 million at the end of the project. What would be the NPV if the firm decides to make use of the existing plant instead of buying a new one? Which proposal is better? Still assume the variable cost per truck is 0.2 million per truck and the project is financed with internal funds.
Expert Answer:
Answer rating: 100% (QA)
a To calculate the EBIT Earnings Before Interest and Taxes per year we need to consider the revenue fixed costs and variable costs Revenue per year 400 trucksyear 505 milliontruck 202 billion Fixed co... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Cuppa Inc. operates a chain of doughnut shops. The company is considering two possible expansion plans Plan A would open eight smaller shops at a cost of $8,940,000 Expected annual net cash inflows...
-
CirctBat Ltd produces high standard cricket bat in Australia and exports them to India.It also has an ongoing joint venture with an Indian firm that produces some sporting goods for a fee.CricBat is...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Mike has the following monthly information: Salary $4,000 Rent 1,800 700 Car payment Investment Income 200 Meals 900 Groceries 700 Student Loan Payment 400 Other Expenses 600 1. What is Mike's...
-
The three main types of volcanoes are illustrated in cross-section in Fig. 3.5. Note scales. Name each type.
-
A private not-for-profit entity spends $100,000 to send a mailing that solicits donations and provides educational and other information about the charity. Which of the following is true? a. No part...
-
Structure Petroleum began in 2015 with the acquisition of four individually significant unproved leases. Give the entries, assuming the following transactions. You may combine entries for items...
-
Preparing a Trial Balance Hagadorn Company has the following adjusted accounts and balances at year-end (June 30, 2011): Prepare an adjusted trial balance in good form for the Hagadorn Company at...
-
A B 44 18 Using the Venn diagram above, find the following. n(U)=4 n(A)=1 A'nB=61 (ANB)=44,61,85 n(AUB))'= A'OB X 61 464 85
-
Julio buys a koi fishpond (and fish to put in it) for his wife on their anniversary. He pays $8000 for the pond and fish with $2000 down. The dealer charges add-on interest of 3.5% per year, and...
-
Holt Enterprises recently paid a dividend, D0, of$3.50. It expects to have nonconstant growth of 16% for 2 yearsfollowed by a constant rate of 4% thereafter. The firm's requiredreturn is 15%.A. Ho 2...
-
What is the key problem in the case study Under Armour: Creating and Growing a New Consumer Brand. What are two solutions to the problems. What are advantages and disadvantages.
-
what is the problem faced by retail industry in malaysia? give factors that influence the inventory management operation?
-
Problem 4 Determine the equations of the slope and deflection curves for a beam shown in figure below. Use the Clebsch's method. Data: P, 1, EI. The solution should contain coordinate frames, proper...
-
This is the case of Cabot Oil & Gas Corporation v. Daugherty Petroleum, Inc. Question: please summarize and include the following; Fact: Judgment: Issue: Holding: General Analysis Applied Analysis:...
-
(a) In the Hough Transform, a point (x0, y0) in the xy-plane is mapped into a curve in the (p, 0)-parameter space. Write down the equation of the curve. (b) If we apply the Hough transform on the...
-
Practical Exercise # 1 In March 2012, the following transactions occurred:- Mar 1 - George Mendoza invested P 30,000 cash in a car repair business, GM Auto Services. 2 - Paid the shop rent for the...
-
7. FALSE DILEMMA 8. GANDWAGON Definition: Fallacy example: How to revise argument: Definition: Fallacy example: How to revise argument:
-
Michael Woodford became the first foreign-born chief executive of a Nikkei 2252 firm when he was appointed Olympus's CEO. Being selected as Olympus's CEO was the culmination of the British citizen's...
-
By 2010, Ernst & Young (EY; E&Y) had served as the independent audit firm for Universal American Corporation for 15 years. Universal, a large healthcare services company headquartered in affluent...
-
Thursday, October 24, 1929, easily ranks as the most dramatic day that Wall Street has ever seen.1 That day witnessed the beginning of the Great Stock Market Crash that over the following few years...
-
The following information (in m) relates to the defined benefit scheme of Basil plc for the year ended 31 December 20X7: Fair value of plan assets at 1 January 20X7 3,150 and at 31 December 20X7...
-
Explain how dividends received and paid are shown in the accounts.
-
Explain the criteria that a deferred tax provision needs to satisfy under IAS 12 in order to be accepted as a liability in the balance sheet.
Study smarter with the SolutionInn App