Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

CE Drilling Inc.'s balance sheet information and income statement are as follows: Sales ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Cost

CE Drilling Inc.'s balance sheet information and income statement are as follows: Sales ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Cost of goods sold Gross profit Operating expenses: Depreciation expense Other expenses Total operating expenses Profit from operations Loss on sale of equipment Profit before taxes Income taxes Profit $ 33,000 303,960 $1,109,800 551,000 $ 558,800 336,960 $ 221,840 9,680 $ 212,160 25,360 186,800 ICE Drilling Inc. Comparative Balance Sheet Information Cash Accounts receivable December 31 2020 2019 $102,680 $162,640 136,600 102, 160 ICE Drilling Inc. Comparative Balance Sheet Information December 31 2020 2019 Cash $ 102,680 Accounts receivable 136,600 Merchandise inventory 604, 200 $162,640 102,160 556,600 Prepaid expenses 11,950 13,000 Equipment 355,480 237,400 Accumulated depreciation 68,560 89,560 Accounts payable 195,510 285, 440 Current notes payable 13,400 5,000 Notes payable 210,000 118,600 Common shares 441,800 341,000 Retained earnings 281,640 232,200 Additional information regarding ICE Drilling's activities during 2020: 1. Loss on sale of equipment is $9,680. 2. Paid $68,480 to reduce a long-term note payable. 3. Equipment costing $96,000, with accumulated depreciation of $54,000, is sold for cash, 4. Equipment costing $214,080 is purchased by paying cash of $54,200 and signing a long-term note payable for the balance. 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10,080 common shares for cash at $10 per share. 17. Declared and paid cash dividends of $137.360. Required: Prepare a statement of cash flows for 2020 that reports the cash inflows and outflows from operating activities according to the indirect method. (List any deduction in cash and cash outflows as negative amounts.) ICE DRILLING INC. Statement of Cash Flows For Year Ended December 31, 2020 Cash flows from operating activities: Profit Adjustments to reconcile profit to net cash inflows from operating activities: Loss on sale of equipment Depreciation expense Increase in accounts receivable Increase in merchandise inventory Decrease in prepaid expenses Decrease in accounts payable 186,800 9.680 33,000 (34,440) (47,600) 1,050 RO 0301

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sap Fixed Assets Accounting

Authors: Jorg Siebert, Dieter Schlagenhauf

1st Edition

1497314380, 978-1497314382

More Books

Students also viewed these Accounting questions