Cells containing a '?' should be filled in with a formula (B26 should contain =B5, not 40,000), not just a number. Please be careful of what cells you use. For example: A1 contains "Chapter 8: Apply Excel" and C5 contains "60,000". Cells A through H are used. Please do not change these cells around or delete irrelevant cells when posting the answers. I know this is a little extra, but I really appreciate your help. Thank you.

| |Chapter 8: Applying Excel 3 Data 4 5 Budgeted unit sales Year 2 Quarter Year 3 Quarter 40,000 60,000 100,000 50,000 70,000 80,000 7. Selling price per unit 8 Accounts receivable, beginning balance 9 Sales collected in the quarter sales are made 10Sales collected in the quarter after sales are made 11 Desired ending finished goods inventory is 12 Finished goods inventory, beginning 13Raw materials required to produce one unit 14Desired ending inventory of raw materials is 15. Raw materials inventory, beginning 16 Raw material costs 17Raw materials purchases are paid 18 and 19. Accounts payable for raw materials, beginning balance 20 $8 per unit $65,000 75/o 25% 30% of the budgeted unit sales of the next quarter 12,000 units 5 pounds 10% of the next quarter's production needs 23,000 pounds 50.80 per pound 60% in the quarter the purchases are made 40% in the quarter following purchase $81,500