Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows from (used for) operating activities: Net income $186,540 Adjustments

image text in transcribed

Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8
Cash flows from (used for) operating activities:
Net income $186,540
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation 18,400
Gain on sale of investments (50,000)
Changes in current operating assets and liabilities:
Increase in accounts receivable (25,410)
Increase in inventories (33,450)
Increase in accounts payable 41,130
Decrease in accrued expenses payable (12,470)
Net cash flow from operating activities $124,740
Cash flows from (used for) investing activities:
Cash received from sale of investments $280,000
Cash paid for purchase of land (326,000)
Cash paid for purchase of equipment (151,920)
Net cash flow used for investing activities (197,920)
Cash flows from (used for) financing activities:
Cash received from sale of common stock $187,500
Cash paid for dividends (91,200)
Net cash flow from financing activities 96,300
Net increase in cash $23,120
Cash balance, January 1, 20Y8 585,920
Cash balance, December 31, 20Y8 $609,040

Balance Sheet

Using the information on above, complete the following comparative balance sheet.

Championship Boxing, Inc. Comparative Balance Sheet December 31, 20Y8 and 20Y7
20Y8 20Y7
Assets
Cash $ $585,920
Accounts receivable (net) 230,970
Inventories 618,320
Investments 0
Land 0
Equipment 705,120
Accumulated depreciation-equipment (166,400)
Total assets $ $
Liabilities
Accounts payable (merchandise creditors) $ $391,800
Accrued expenses payable (operating expenses) 41,160
Dividends payable 19,200
Total liabilities $498,090 $
Stockholders' Equity
Common stock, $4 par $ $100,000
Paid-in capital in excess of par 280,000
Retained earnings
Total stockholders' equity $1,858,410 $
Total liabilities and stockholders' equity $ $
Stockholders' Equity Common stock, $4 par $100,000 287,500 x 280,000 x Paid-in capital in excess of par 280,000 1,200,370 Retained earnings Total stockholders' equity 1,290,910 $1,858,410 2,356,500 $ $ 1,580,370 2,045,000 Total liabilities and stockholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions