Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows from (used for) operating activities: Net income $186,540 Adjustments
Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 | ||||
Cash flows from (used for) operating activities: | ||||
Net income | $186,540 | |||
Adjustments to reconcile net income to net cash flow from operating activities: | ||||
Depreciation | 18,400 | |||
Gain on sale of investments | (50,000) | |||
Changes in current operating assets and liabilities: | ||||
Increase in accounts receivable | (25,410) | |||
Increase in inventories | (33,450) | |||
Increase in accounts payable | 41,130 | |||
Decrease in accrued expenses payable | (12,470) | |||
Net cash flow from operating activities | $124,740 | |||
Cash flows from (used for) investing activities: | ||||
Cash received from sale of investments | $280,000 | |||
Cash paid for purchase of land | (326,000) | |||
Cash paid for purchase of equipment | (151,920) | |||
Net cash flow used for investing activities | (197,920) | |||
Cash flows from (used for) financing activities: | ||||
Cash received from sale of common stock | $187,500 | |||
Cash paid for dividends | (91,200) | |||
Net cash flow from financing activities | 96,300 | |||
Net increase in cash | $23,120 | |||
Cash balance, January 1, 20Y8 | 585,920 | |||
Cash balance, December 31, 20Y8 | $609,040 |
Balance Sheet
Using the information on above, complete the following comparative balance sheet.
Championship Boxing, Inc. Comparative Balance Sheet December 31, 20Y8 and 20Y7 | ||||||
20Y8 | 20Y7 | |||||
Assets | ||||||
Cash | $ | $585,920 | ||||
Accounts receivable (net) | 230,970 | |||||
Inventories | 618,320 | |||||
Investments | 0 | |||||
Land | 0 | |||||
Equipment | 705,120 | |||||
Accumulated depreciation-equipment | (166,400) | |||||
Total assets | $ | $ | ||||
Liabilities | ||||||
Accounts payable (merchandise creditors) | $ | $391,800 | ||||
Accrued expenses payable (operating expenses) | 41,160 | |||||
Dividends payable | 19,200 | |||||
Total liabilities | $498,090 | $ | ||||
Stockholders' Equity | ||||||
Common stock, $4 par | $ | $100,000 | ||||
Paid-in capital in excess of par | 280,000 | |||||
Retained earnings | ||||||
Total stockholders' equity | $1,858,410 | $ | ||||
Total liabilities and stockholders' equity | $ | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started