Question
Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial
Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial statements for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 630,000 common shares were outstanding. The interest rate on the bond payable was 5%, the income tax rate was 30%, and the dividend per common share was $1.40. The market value of the companys common shares at the end of the year was $153. All of the companys sales are on account:
CLASSIC VINYL LIMITED Comparative Balance Sheet (dollars in thousands) | |||||||
This Year | Last Year | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 2,220 | $ | 2,480 | |||
Accounts receivable, net | 18,300 | 12,500 | |||||
Inventory | 25,500 | 19,920 | |||||
Prepaid expenses | 1,230 | 1,030 | |||||
Total current assets | 47,250 | 35,930 | |||||
Property and equipment: | |||||||
Land | 19,200 | 19,200 | |||||
Buildings and equipment, net | 76,600 | 79,000 | |||||
Total property and equipment | 95,800 | 98,200 | |||||
Total assets | $ | 143,050 | $ | 134,130 | |||
Liabilities and Shareholders Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 38,500 | $ | 37,593 | |||
Accrued payables | 1,830 | 1,580 | |||||
Notes payable, short term | 320 | ||||||
Total current liabilities | 40,330 | 39,493 | |||||
Long-term liabilities: | |||||||
Bonds payable | 17,200 | 17,200 | |||||
Total liabilities | 57,530 | 56,693 | |||||
Shareholders equity: | |||||||
Preferred shares | 2,000 | 2,000 | |||||
Common shares | 12,600 | 12,600 | |||||
Total paid-in capital | 14,600 | 14,600 | |||||
Retained earnings | 70,920 | 62,837 | |||||
Total shareholders equity | 85,520 | 77,437 | |||||
Total liabilities and shareholders equity | 143,050 | $ | 134,130 | ||||
CLASSIC VINYL LIMITED Comparative Income Statement and Reconciliation of Retained Earnings (dollars in thousands) | |||||||
This Year | Last Year | ||||||
Sales | $ | 201,000 | $ | 196,000 | |||
Cost of goods sold | 130,200 | 127,500 | |||||
Gross margin | 70,800 | 68,500 | |||||
Selling and administrative expenses: | |||||||
Selling expenses | 34,950 | 33,450 | |||||
Administrative expenses | 22,500 | 21,300 | |||||
Total selling and administrative expenses | 57,450 | 54,750 | |||||
Operating income | 13,350 | 13,750 | |||||
Interest expense | 860 | 860 | |||||
Net income before taxes | 12,490 | 12,890 | |||||
Income taxes | 3,747 | 3,867 | |||||
Net income | 8,743 | 9,023 | |||||
Dividends to preferred shareholders | 180 | 860 | |||||
Net income remaining for common shareholders | 8,563 | 8,163 | |||||
Dividends to common shareholders | 480 | 882 | |||||
Net income added to retained earnings | 8,083 | 7,281 | |||||
Retained earnings, beginning of year | 62,837 | 55,556 | |||||
Retained earnings, end of year | $ | 70,920 | $ | 62,837 | |||
Required:
Compute the following financial ratios for this year:
a. Gross margin percentage. (Round your percentage answer to 1 decimal place.)
b. Earnings per share. (Round your answer to 2 decimal places.)
c. Priceearnings ratio. (Do not round intermediate calculations and round your final answer to 1 decimal place.)
d. Dividend payout ratio. (Do not round intermediate calculations and round your percentage answer to 1 decimal place.)
e. Dividend yield ratio. (Round your percentage answer to 1 decimal place.)
f. Return on total assets. (Round your percentage answer to 1 decimal place.)
g. Return on common shareholders equity. (Round your percentage answer to 2 decimal place.)
h. Book value per share. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started