Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial

Classic Vinyl Limited is a record wholesaler selling new and used vinyl records to record stores and antique shops throughout Canada. The companys comparative financial statements for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred shares during the year. A total of 630,000 common shares were outstanding. The interest rate on the bond payable was 5%, the income tax rate was 30%, and the dividend per common share was $1.40. The market value of the companys common shares at the end of the year was $153. All of the companys sales are on account:

CLASSIC VINYL LIMITED Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 2,220 $ 2,480
Accounts receivable, net 18,300 12,500
Inventory 25,500 19,920
Prepaid expenses 1,230 1,030
Total current assets 47,250 35,930
Property and equipment:
Land 19,200 19,200
Buildings and equipment, net 76,600 79,000
Total property and equipment 95,800 98,200
Total assets $ 143,050 $ 134,130
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 38,500 $ 37,593
Accrued payables 1,830 1,580
Notes payable, short term 320
Total current liabilities 40,330 39,493
Long-term liabilities:
Bonds payable 17,200 17,200
Total liabilities 57,530 56,693
Shareholders equity:
Preferred shares 2,000 2,000
Common shares 12,600 12,600
Total paid-in capital 14,600 14,600
Retained earnings 70,920 62,837
Total shareholders equity 85,520 77,437
Total liabilities and shareholders equity 143,050 $ 134,130

CLASSIC VINYL LIMITED Comparative Income Statement and Reconciliation of Retained Earnings (dollars in thousands)
This Year Last Year
Sales $ 201,000 $ 196,000
Cost of goods sold 130,200 127,500
Gross margin 70,800 68,500
Selling and administrative expenses:
Selling expenses 34,950 33,450
Administrative expenses 22,500 21,300
Total selling and administrative expenses 57,450 54,750
Operating income 13,350 13,750
Interest expense 860 860
Net income before taxes 12,490 12,890
Income taxes 3,747 3,867
Net income 8,743 9,023
Dividends to preferred shareholders 180 860
Net income remaining for common shareholders 8,563 8,163
Dividends to common shareholders 480 882
Net income added to retained earnings 8,083 7,281
Retained earnings, beginning of year 62,837 55,556
Retained earnings, end of year $ 70,920 $ 62,837

Required:

Compute the following financial ratios for this year:

a. Gross margin percentage. (Round your percentage answer to 1 decimal place.)

b. Earnings per share. (Round your answer to 2 decimal places.)

c. Priceearnings ratio. (Do not round intermediate calculations and round your final answer to 1 decimal place.)

d. Dividend payout ratio. (Do not round intermediate calculations and round your percentage answer to 1 decimal place.)

e. Dividend yield ratio. (Round your percentage answer to 1 decimal place.)

f. Return on total assets. (Round your percentage answer to 1 decimal place.)

g. Return on common shareholders equity. (Round your percentage answer to 2 decimal place.)

h. Book value per share. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing In An Internet Of Things Environment

Authors: Robert R. Moeller

1st Edition

1119461669, 978-1119461661

More Books

Students also viewed these Accounting questions

Question

=+ (a) Show that A,(i) is trifling.

Answered: 1 week ago

Question

What is the environment we are trying to create?

Answered: 1 week ago

Question

How can we visually describe our goals?

Answered: 1 week ago