coming five quarters are as follows:

$\backslash$table$[[,$S$12$L$7,$S$12$L$5],[$First quarter, $20$Y$1,800,1,300],[$Second quarter, $20$Y$1,2,200,1,400],[$Third quarter, $20$Y$1,5,600,5,300],[$Fourth quarter, $20$Y$1,4,600,3,900],[$First quarter, $20$Y$2,900,1,200]]$

The vice president of sales believes that the projected sales are realistic and can be achieved by the company.

Required:

Stillwater Designs

Sales Budget

For the Year Ended December $31,20Y1$