Compano Inc. was founded in 1986 in Baytown, Texas. The firm provides oil-field services to the Texas Gulf Coast region, including the leasing of drilling barges. Its balance sheet for year-end 2006 describes a firm with $830,541,000 in assets (book values) and invested capital of more than $1.334 billion (based on market values): December 31, 2006 Liabilities and Owners? Capital Balance Sheet (Book Values) Invested Capital (Market Values) Current liabilities Accounts payable $8,250,000 Notes payable Other current liabilities 7,266,000 Total current liabilities $15,516,000 Long-term debt (8.5% interest paid semiannually, due in 2015) $420,000,000 $434,091,171 Total liabilities $435,516,000 $434,091,171 Owners? capital Common stock ($1 par value per share) $40,000,000 Paid-in-capital 100,025,000 Accumulated earnings 255,000,000 Total owners? capital $395,025,000 $900,000,000 Total liabilities and owners? capital $830,541,000 $1,334,091,171 / Compano?s executive management team is concerned that its new investments be required to meet an appropriate cost of capital hurdle before capital is committed. Consequently, the firm?s CFO has initiated a cost of capital study by one of his senior financial analysts, Jim Tipolli. Jim?s first action was to contact the firm?s investment banker to get input on current capital costs. Jim learned that although the firm?s current debt capital required an 8.5% coupon rate of interest (with annual interest payments and no principal repayments until 2015), the current yield on similar debt has declined to 8% if the firm were to raise debt funds today. When he asked about the beta for Compano?s debt, Jim was told that it was standard practice to assume a beta of .30 for the corporate debt of firms such as Compano. a. What are Compano?s total invested capital and capital structure weights for debt and equity? b. Based on Compano?s corporate income tax rate of 40%, the firm?s current capital structure, and an unlevered beta estimate of .90, what is Compano?s levered equity beta? c. Assuming a long-term U.S. Treasury bond yield of 5.42% and an estimated market risk premium of 5%, what should Jim?s estimate of Compano?s cost of equity be if he uses the CAPM? d. What is your estimate of Compano?s WACC?

Compano Inc. was founded in 1986 in Baytown, Texas. The firm provides oil-field services to the Texas Gulf Coast region, including the leasing of drilling barges. Its balance sheet for year-end 2006 describes a firm with $830,541,000 in assets (book values) and invested capital of more than $1.334 billion (based on market values): December 31, 2006 Balance Sheet Invested Capital Liabilities and Owners' Capital (Book Values) (Market Values) Current liabilities Accounts payable $8,250,000 Notes payable Other current liabilities 7,266,000 Total current liabilities $15,516,000 Long-term debt (8.5% interest paid semiannually, due in 2015) $420,000,000 $434,091,171 Total liabilities $435,516,000 $434,091,171 Owners' capital Common stock ($1 par value per $40,000,000 share) Paid-in-capital 100,025,000 Accumulated earnings 255,000,000 Total owners' capital $395,025,000 $900,000,000 Total liabilities and owners' capital $830,541,000 $1,334,091,171 / Compano's executive management team is concerned that its new investments be required to meet an appropriate cost of capital hurdle before capital is committed. Consequently, the firm's CFO has initiated a cost of capital study by one of his senior financial analysts, Jim Tipolli. Jim's first action was to contact the firm's investment banker to get input on current capital costs. Jim learned that although the firm's current debt capital required an 8.5% coupon rate of interest (with annual interest payments and no principal repayments until 2015), the current yield on similar debt has declined to 8% if the firm were to raise debt funds today. When he asked about the beta for Compano's debt, Jim was told that it was standard practice to assume a beta of .30 for the corporate debt of firms such as Compano. a. What are Compano's total invested capital and capital structure weights for debt and equity? b. Based on Compano's corporate income tax rate of 40%, the firm's current capital structure, and an unlevered beta estimate of .90, what is Compano's levered equity beta? c. Assuming a long-term U.S. Treasury bond yield of 5.42% and an estimated market risk premium of 5%, what should Jim's estimate of Compano's cost of equity be if he uses the CAPM? d. What is your estimate of Compano's WACC