Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Company XYZ has the following capital structure as of 12/31/10: Debt 250,000 Equity (Common Stock) 100,000 Equity (Preferred Stock) 50,000 The company expects to maintain
Company XYZ has the following capital structure as of 12/31/10: | |||||||||
Debt | 250,000 | ||||||||
Equity (Common Stock) | 100,000 | ||||||||
Equity (Preferred Stock) | 50,000 | ||||||||
The company expects to maintain this capital structure in the future and any future | |||||||||
financing will be done as they have done in the past. | |||||||||
In '11, they are considering the purchase of as asset which would cost $75,000. The '11 information | |||||||||
includes the impact of this asset. All changes from '10 to '11 can be attributed to the benefits | |||||||||
of this asset. | |||||||||
The asset would be depreciated based on 10 year MACRS. The project will be evaluated | |||||||||
over 3 years. | |||||||||
The company's financial situation is as follows: | |||||||||
12/31/2010 | 12/31/2011 | ||||||||
Revenue | 1,000,000 | 1,094,000 | |||||||
Expenses | 880,000 | 935,000 | |||||||
Revenue is expected to increase by 4% each and every year (after year 1) ; Expenses are | |||||||||
expected to decrease by 2% each and every year (after year 1). | |||||||||
Company is in the 40% tax bracket | |||||||||
Select information relative to projected stock prices, dividends and bond rates are as follows: | |||||||||
Stock prices: | |||||||||
Common - projected'11 | 50.00 | Preferred - projected'11 | 55.00 | ||||||
Dividends | |||||||||
Dividend - Common '07 | 0.75 | ||||||||
Dividend - Common '08 | 0.82 | ||||||||
Dividend - Common '09 | 0.87 | ||||||||
Dividend - Common '10 | 0.94 | Dividend - Preferred '11-projected | 2.85 | ||||||
Bond - Market rates | |||||||||
Market rate - '09 | 11.0% | ||||||||
Market rate - '10 | 12.0% | ||||||||
Market rate - '11 | 10.0% | ||||||||
Anticipated administrative cost to issue stock are as follows: | |||||||||
Common | 5% of sales price | ||||||||
Preferred | 6% of sales price | ||||||||
Based on NPV - at Cost of Capital plus 3% - should the asset be purchased? | |||||||||
Based on NPV - If the company elects to finance strictly via bonds - should the purchase be made? | |||||||||
What is the IRR of this project? | |||||||||
What is the Payback? | |||||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started