Question
Comparative balance sheets for 2013 and 2014 and an income statement for 2014 are provided below for A2Z Industries. Additional information from the accounting records
Comparative balance sheets for 2013 and 2014 and an income statement for 2014 are provided below for A2Z Industries. Additional information from the accounting records of A2A is also provided.
A2Z Industries Comparative Balance Sheets December 31, 2014 and 2013 ($ in 000) | ||
| 2014 | 2013 |
Assets: |
|
|
Cash | $1,800 | $1,125 |
Accounts receivable | 1,800 | 1,350 |
Inventory | 2,700 | 1,575 |
Available for sale securities, at FMV | 500 | 400 |
Land | 2,025 | 1,800 |
Building | 2,700 | 2,700 |
Less: Acc. Depreciation | (900) | (810) |
Equipment | 8,550 | 6,750 |
Less: Acc. Depreciation | (1,575) | (1,440) |
Patent | 3,600 | 4,500 |
| $20,700 | $17,550 |
|
|
|
Liabilties: |
|
|
Accounts payable | $2,250 | $1,350 |
Accrued expenses payable | 900 | 675 |
Lease liabilityland | 450 | 0 |
|
|
|
Stockholders Equity: |
|
|
Common Stock | 9,450 | 9,000 |
PIC in excess of pa | 2,250 | 2,025 |
Retained earnings | 5,400 | 4,500 |
Accumulated other comprehensive income | 100 | 0 |
| $20,700 | $17,550 |
A2Z Industries Income Statement For the year ended December 31, 2014 ($ in 000) | ||
Revenues: |
|
|
Sales revenue | $7,935 |
|
Gain on sale of land | 270 |
|
Total Revenues |
| $8,205 |
Expenses: |
|
|
Cost of goods sold | $1,800 |
|
Depreciation expensebuilding | 90 |
|
Depreciation expenseequipment | 945 |
|
Loss on sale of equipment | 45 |
|
Amortization of patent | 900 |
|
Operating expenses | 1,500 |
|
Total expenses |
| 5,280 |
Net income |
| $2,925 |
Additional information:
a. The AFSS were purchased on December 31, 2013. There were no additional purchases or sales of AFSS during 2014.
b. During 2014, equipment with a cost of $900 (90% depreciated) was sold.
c. The Statement of Shareholders Equity reveals reductions of $675 and $1,350 for stock dividends and cash dividends, respectively.
Required:
Prepare the Statement of Cash Flows of A2Z for the year ended December 31, 2014. Use the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started