Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative balance sheets for 2016 and 2015 and a statement of income for 2016 are given below for Metagrobolize Industries. Additional information from the accounting

Comparative balance sheets for 2016 and 2015 and a statement of income for 2016 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2016 and 2015 ($ in 000s)
2016 2015
Assets
Cash $ 420 $ 170
Accounts receivable 430 230
Inventory 580 370
Land 550 545
Building 900 900
Less: Accumulated depreciation (250) (210)
Equipment 2,700 2,390
Less: Accumulated depreciation (409) (380)
Patent 1,400 1,500
$ 6,321 $ 5,515
Liabilities
Accounts payable $ 680 $ 480
Accrued expenses payable 190 115
Lease liabilityland 150 0
Shareholders' Equity
Common stock 3,160 3,000
Paid-in capitalexcess of par 500 490
Retained earnings 1,641 1,430
$ 6,321 $ 5,515

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2016 ($ in 000s)
Revenues
Sales revenue $ 2,608
Gain on sale of land 50 $ 2,658
Expenses
Cost of goods sold $ 880
Depreciation expensebuilding 40
Depreciation expenseequipment 272
Loss on sale of equipment 10
Amortization of patent 100
Operating expenses $ 550 1,852
Net income $ 806

Additional information from the accounting records:
a. During 2016, equipment with a cost of $270,000 (90% depreciated) was sold.
b.

The statement of shareholders equity reveals reductions of $170,000 and $425,000 for stock dividends and cash dividends, respectively.

Required:

Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign.)

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For year ended December 31, 2016
($ in 000s)
Adjustments for noncash effects:
Changes in operating assets and liabilities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Impact Of Auditor Rotation On Audit Quality A Field Study From Egypt

Authors: Diana Mohamed

1st Edition

3848425378, 978-3848425372

More Books

Students also viewed these Accounting questions