Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Cullumber and Bramble Ltd. are shown below. CULLUMBER AND BRAMBLE LTD. Income Statement Year Ended December 31 2021 2020 Net sales

Comparative financial statements for Cullumber and Bramble Ltd. are shown below.

CULLUMBER AND BRAMBLE LTD. Income Statement Year Ended December 31
2021 2020
Net sales $875,000 $815,000
Cost of goods sold 590,000 545,000
Gross profit 285,000 270,000
Operating expenses 154,000 150,000
Profit from operations 131,000 120,000
Other revenues and expenses
Interest expense 30,000 20,000
Profit before income tax 101,000 100,000
Income tax expense 37,000 25,000
Profit $64,000 $75,000

CULLUMBER AND BRAMBLE LTD. Balance Sheet December 31
Assets 2021 2020 2019
Cash $86,000 $90,000 $10,000
Accounts receivable 115,000 115,000 110,000
Inventories 130,000 125,000 98,000
Prepaid expenses 25,000 21,000 150,000
Land, buildings, and equipment 390,000 305,000 300,000
Total assets $746,000 $656,000 $668,000
Liabilities and Shareholders Equity
Liabilities
Notes payable $110,000 $100,000 $100,000
Accounts payable 46,000 43,000 60,000
Accrued liabilities 32,000 42,000 35,000
Bonds payable, due 2024 190,000 150,000 174,000
Total liabilities 378,000 335,000 369,000
Shareholders equity
Common shares (20,000 issued) 200,000 200,000 200,000
Retained earnings 168,000 121,000 99,000
Total shareholders equity 368,000 321,000 299,000
Total liabilities and shareholders equity $746,000 $656,000 $668,000

Additional information:

1. Seventy-five percent of the sales were on account.
2. The allowance for doubtful accounts was $4,000 in 2021, $5,000 in 2020, and $3,000 in 2019.
3. In 2021 and 2020, dividends of $4,000 and $9,000, respectively, were paid to the common shareholders.
4. Cash provided by operating activities was $103,500 in 2021 and $120,000 in 2020.
5. Cash used by investing activities was $107,500 in 2021 and $35,000 in 2020.

5. Inventory turnover times times
6. Days sales in inventory days days
7. Operating cycle days days
Solvency Ratios
8. Debt to total assets % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Im Just A Girl Who Loves Auditing And Coffee

Authors: Michael Happiness

1st Edition

B08HT8643K, 979-8684238604

More Books

Students also viewed these Accounting questions

Question

=+21.16. For the density Cexp( -1x| "), - o Answered: 1 week ago

Answered: 1 week ago