Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear on the following page. The company did not issue any

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear on the following page. The company did not issue any new common or preferred stock during the year. A total of 700 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,120 $ 1,240
Accounts receivable, net 9,100 6,600
Inventory 12,700 10,700
Prepaid expenses 720 620
Total current assets 23,640 19,160
Property and equipment:
Land 9,200 9,200
Buildings and equipment, net 47,622 44,631
Total property and equipment 56,822 53,831
Total assets $ 80,462 $ 72,991
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,500 $ 19,000
Accrued payables 1,090 820
Notes payable, short term 100 100
Total current liabilities 19,690 19,920
Long-term liabilities:
Bonds payable 8,900 8,900
Total liabilities 28,590 28,820
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 5,700 5,700
Retained earnings 46,172 38,471
Total stockholders' equity 51,872 44,171
Total liabilities and stockholders' equity $ 80,462 $ 72,991

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 37,000 34,000
Gross margin 32,000 32,000
Selling and administrative expenses:
Selling expenses 10,800 10,900
Administrative expenses 6,500 6,000
Total selling and administrative expenses 17,300 16,900
Net operating income 14,700 15,100
Interest expense 890 890
Net income before taxes 13,810 14,210
Income taxes 5,524 5,684
Net income 8,286 8,526
Dividends to preferred stockholders 60 370
Net income remaining for common stockholders 8,226 8,156
Dividends to common stockholders 525 525
Net income added to retained earnings 7,701 7,631
Retained earnings, beginning of year 38,471 30,840
Retained earnings, end of year $ 46,172 $ 38,471

Required:

Compute the following financial ratios for common stockholders for this year:

1.

Gross margin percentage. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

Gross margin percentage %

2.

Earnings per share of common stock. (Round your answer to 2 decimal places. Omit the "$" sign in your response.)

Earnings $ per share

3.

Price-earnings ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

Price-earnings ratio

4.

Dividend payout ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place. Omit the "%" sign in your response.)

Dividend payout ratio %

5.

Dividend yield ratio. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

Dividend yield ratio %

6.

Return on total assets. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

Return on total assets %

7.

Return on common stockholders' equity. (Round your answer to 1 decimal place. Omit the "%" sign in your response.)

Return on common stockholders' equity %

8.

Book value per share. (Round your answer to 2 decimal places. Omit the "$" sign in your response.)

Book value $ per share

Frankly I am quite lost, having the steps included would be a great assistance for me. Thanks!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions