Question
Comparative financial statements for Weaver Company follow: Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ 5 $ 28
Comparative financial statements for Weaver Company follow:
Weaver Company Comparative Balance Sheet at December 31 | |||||
This Year | Last Year | ||||
Assets | |||||
Cash | $ | 5 | $ | 28 | |
Accounts receivable | 630 | 390 | |||
Inventory | 180 | 245 | |||
Prepaid expenses | 5 | 3 | |||
Total current assets | 820 | 666 | |||
Property, plant, and equipment | 700 | 590 | |||
Less accumulated depreciation | 85 | 80 | |||
Net property, plant, and equipment | 615 | 510 | |||
Long-term investments | 7 | 49 | |||
Total assets | $ | 1,442 | $ | 1,225 | |
Liabilities and Stockholders' Equity | |||||
Accounts payable | $ | 410 | $ | 295 | |
Accrued liabilities | 55 | 70 | |||
Income taxes payable | 86 | 79 | |||
Total current liabilities | 551 | 444 | |||
Bonds payable | 400 | 290 | |||
Total liabilities | 951 | 734 | |||
Common stock | 300 | 400 | |||
Retained earnings | 191 | 91 | |||
Total stockholders equity | 491 | 491 | |||
Total liabilities and stockholders' equity | $ | 1,442 | $ | 1,225 | |
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 890 | ||||
Cost of goods sold | 495 | |||||
Gross margin | 395 | |||||
Selling and administrative expenses | 217 | |||||
Net operating income | 178 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 10 | ||||
Loss on sale of equipment | (8 | ) | 2 | |||
Income before taxes | 180 | |||||
Income taxes | 54 | |||||
Net income | $ | 126 | ||||
During this year, Weaver sold some equipment for $11 that had cost $50 and on which there was accumulated depreciation of $31. In addition, the company sold long-term investments for $52 that had cost $42 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $100 of its own stock. This year Weaver did not retire any bonds.
Required:
1. Using the direct method, adjust the companys income statement for this year to a cash basis.
2. Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started