Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,120 | $ 1,300 |
Accounts receivable, net | 9,200 | 8,200 |
Inventory | 13,000 | 10,700 |
Prepaid expenses | 730 | 510 |
Total current assets | 24,050 | 20,710 |
Property and equipment: | ||
Land | 11,000 | 11,000 |
Buildings and equipment, net | 46,706 | 36,932 |
Total property and equipment | 57,706 | 47,932 |
Total assets | $ 81,756 | $ 68,642 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 19,400 |
Accrued liabilities | 1,100 | 780 |
Notes payable, short term | 140 | 140 |
Total current liabilities | 20,840 | 20,320 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 30,640 | 30,120 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,516 | 33,922 |
Total stockholders' equity | 51,116 | 38,522 |
Total liabilities and stockholders' equity | $ 81,756 | $ 68,642 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,820 | $ 66,000 |
Cost of goods sold | 35,550 | 42,000 |
Gross margin | 39,270 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,400 |
Administrative expenses | 6,400 | 6,400 |
Total selling and administrative expenses | 16,900 | 16,800 |
Net operating income | 22,370 | 7,200 |
Interest expense | 980 | 980 |
Net income before taxes | 21,390 | 6,220 |
Income taxes | 8,556 | 2,488 |
Net income | 12,834 | 3,732 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 12,594 | 3,282 |
Beginning retained earnings | 33,922 | 30,640 |
Ending retained earnings | $ 46,516 | $ 33,922 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started