Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,260
Accounts receivable, net 10,300 7,500
Inventory 12,100 11,500
Prepaid expenses 680 640
Total current assets 24,210 20,900
Property and equipment:
Land 10,600 10,600
Buildings and equipment, net 44,354 40,832
Total property and equipment 54,954 51,432
Total assets $ 79,164 $ 72,332
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 19,100
Accrued liabilities 920 780
Notes payable, short term 120 120
Total current liabilities 20,940 20,000
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 30,740 29,800
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,824 37,932
Total stockholders' equity 48,424 42,532
Total liabilities and stockholders' equity $ 79,164 $ 72,332

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 66,000
Cost of goods sold 39,000 37,000
Gross margin 29,000 29,000
Selling and administrative expenses:
Selling expenses 11,200 10,300
Administrative expenses 6,500 6,400
Total selling and administrative expenses 17,700 16,700
Net operating income 11,300 12,300
Interest expense 980 980
Net income before taxes 10,320 11,320
Income taxes 4,128 4,528
Net income 6,192 6,792
Dividends to common stockholders 300 300
Net income added to retained earnings 5,892 6,492
Beginning retained earnings 37,932 31,440
Ending retained earnings $ 43,824 $ 37,932

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions