Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,160 | $ | 1,400 | ||
Accounts receivable, net | 10,000 | 6,800 | ||||
Inventory | 14,000 | 12,100 | ||||
Prepaid expenses | 670 | 660 | ||||
Total current assets | 25,830 | 20,960 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 44,947 | 41,452 | ||||
Total property and equipment | 54,347 | 50,852 | ||||
Total assets | $ | 80,177 | $ | 71,812 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,100 | $ | 18,600 | ||
Accrued liabilities | 990 | 880 | ||||
Notes payable, short term | 110 | 110 | ||||
Total current liabilities | 20,200 | 19,590 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 29,000 | 28,390 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 46,577 | 38,822 | ||||
Total stockholders' equity | 51,177 | 43,422 | ||||
Total liabilities and stockholders' equity | $ | 80,177 | $ | 71,812 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 77,280 | $ | 65,000 | ||
Cost of goods sold | 45,675 | 33,000 | ||||
Gross margin | 31,605 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,600 | ||||
Administrative expenses | 6,600 | 6,800 | ||||
Total selling and administrative expenses | 17,400 | 17,400 | ||||
Net operating income | 14,205 | 14,600 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 13,325 | 13,720 | ||||
Income taxes | 5,330 | 5,488 | ||||
Net income | 7,995 | 8,232 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 7,755 | 7,782 | ||||
Beginning retained earnings | 38,822 | 31,040 | ||||
Ending retained earnings | $ | 46,577 | $ | 38,822 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started