Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,410
Accounts receivable, net 9,200 7,500
Inventory 13,000 11,400
Prepaid expenses 770 640
Total current assets 24,150 20,950
Property and equipment:
Land 9,800 9,800
Buildings and equipment, net 41,461 38,933
Total property and equipment 51,261 48,733
Total assets $ 75,411 $ 69,683
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,100
Accrued liabilities 1,020 850
Notes payable, short term 0 120
Total current liabilities 21,220 19,070
Long-term liabilities:
Bonds payable 8,700 8,700
Total liabilities 29,920 27,770
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 39,491 35,913
Total stockholders' equity 45,491 41,913
Total liabilities and stockholders' equity $ 75,411 $ 69,683

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 66,000 $ 66,000
Cost of goods sold 40,000 39,000
Gross margin 26,000 27,000
Selling and administrative expenses:
Selling expenses 11,500 10,800
Administrative expenses 7,200 7,000
Total selling and administrative expenses 18,700 17,800
Net operating income 7,300 9,200
Interest expense 870 870
Net income before taxes 6,430 8,330
Income taxes 2,572 3,332
Net income 3,858 4,998
Dividends to common stockholders 280 525
Net income added to retained earnings 3,578 4,473
Beginning retained earnings 35,913 31,440
Ending retained earnings $ 39,491 $ 35,913

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategic Audits For Continuous Business Improvement

Authors: Parbatee Chang

2nd Edition

1507679483, 978-1507679487

More Books

Students also viewed these Accounting questions