Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,180 | $ 1,270 |
Accounts receivable, net | 10,500 | 8,000 |
Inventory | 12,300 | 11,500 |
Prepaid expenses | 790 | 500 |
Total current assets | 24,770 | 21,270 |
Property and equipment: | ||
Land | 10,600 | 10,600 |
Buildings and equipment, net | 53,214 | 37,767 |
Total property and equipment | 63,814 | 48,367 |
Total assets | $ 88,584 | $ 69,637 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,500 | $ 19,300 |
Accrued liabilities | 1,040 | 710 |
Notes payable, short term | 240 | 240 |
Total current liabilities | 21,780 | 20,250 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 31,580 | 30,050 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 52,304 | 34,887 |
Total stockholders' equity | 57,004 | 39,587 |
Total liabilities and stockholders' equity | $ 88,584 | $ 69,637 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 84,175 | $ 65,000 |
Cost of goods sold | 35,700 | 40,000 |
Gross margin | 48,475 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,700 |
Administrative expenses | 7,300 | 6,700 |
Total selling and administrative expenses | 18,000 | 17,400 |
Net operating income | 30,475 | 7,600 |
Interest expense | 980 | 980 |
Net income before taxes | 29,495 | 6,620 |
Income taxes | 11,798 | 2,648 |
Net income | 17,697 | 3,972 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 17,417 | 3,447 |
Beginning retained earnings | 34,887 | 31,440 |
Ending retained earnings | $ 52,304 | $ 34,887 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started