Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 980,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 4,568 | $ 5,440 |
Accounts receivable, net | 16,200 | 9,150 |
Inventory | 10,600 | 8,920 |
Prepaid expenses | 1,980 | 2,460 |
Total current assets | 33,348 | 25,970 |
Property and equipment: | ||
Land | 7,800 | 7,800 |
Buildings and equipment, net | 21,000 | 20,800 |
Total property and equipment | 28,800 | 28,600 |
Total assets | $ 62,148 | $ 54,570 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 11,300 | $ 9,200 |
Accrued liabilities | 960 | 1,600 |
Notes payable, short term | 480 | 480 |
Total current liabilities | 12,740 | 11,280 |
Long-term liabilities: | ||
Bonds payable | 8,750 | 8,750 |
Total liabilities | 21,490 | 20,030 |
Stockholders' equity: | ||
Common stock | 980 | 980 |
Additional paid-in capital | 5,100 | 5,100 |
Total paid-in capital | 6,080 | 6,080 |
Retained earnings | 34,578 | 28,460 |
Total stockholders' equity | 40,658 | 34,540 |
Total liabilities and stockholders' equity | $ 62,148 | $ 54,570 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 97,000 | $ 92,000 |
Cost of goods sold | 61,000 | 57,000 |
Gross margin | 36,000 | 35,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,300 | 9,800 |
Administrative expenses | 13,800 | 12,800 |
Total selling and administrative expenses | 24,100 | 22,600 |
Net operating income | 11,900 | 12,400 |
Interest expense | 1,050 | 1,050 |
Net income before taxes | 10,850 | 11,350 |
Income taxes | 4,340 | 4,540 |
Net income | 6,510 | 6,810 |
Dividends to common stockholders | 392 | 784 |
Net income added to retained earnings | 6,118 | 6,026 |
Beginning retained earnings | 28,460 | 22,434 |
Ending retained earnings | $ 34,578 | $ 28,460 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started