Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,250 | ||
Accounts receivable, net | 9,400 | 7,200 | ||||
Inventory | 12,300 | 11,800 | ||||
Prepaid expenses | 630 | 660 | ||||
Total current assets | 23,480 | 20,910 | ||||
Property and equipment: | ||||||
Land | 9,200 | 9,200 | ||||
Buildings and equipment, net | 45,467 | 40,356 | ||||
Total property and equipment | 54,667 | 49,556 | ||||
Total assets | $ | 78,147 | $ | 70,466 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,400 | $ | 18,100 | ||
Accrued liabilities | 1,020 | 720 | ||||
Notes payable, short term | 120 | 120 | ||||
Total current liabilities | 20,540 | 18,940 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 29,440 | 27,840 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 44,007 | 37,926 | ||||
Total stockholders' equity | 48,707 | 42,626 | ||||
Total liabilities and stockholders' equity | $ | 78,147 | $ | 70,466 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 66,000 | ||
Cost of goods sold | 37,000 | 36,000 | ||||
Gross margin | 30,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,500 | ||||
Administrative expenses | 7,000 | 7,000 | ||||
Total selling and administrative expenses | 18,100 | 17,500 | ||||
Net operating income | 11,900 | 12,500 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 11,010 | 11,610 | ||||
Income taxes | 4,404 | 4,644 | ||||
Net income | 6,606 | 6,966 | ||||
Dividends to common stockholders | 525 | 280 | ||||
Net income added to retained earnings | 6,081 | 6,686 | ||||
Beginning retained earnings | 37,926 | 31,240 | ||||
Ending retained earnings | $ | 44,007 | $ | 37,926 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started