Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,360 | ||
Accounts receivable, net | 9,800 | 8,100 | ||||
Inventory | 12,800 | 11,400 | ||||
Prepaid expenses | 670 | 580 | ||||
Total current assets | 24,460 | 21,440 | ||||
Property and equipment: | ||||||
Land | 10,300 | 10,300 | ||||
Buildings and equipment, net | 52,292 | 38,600 | ||||
Total property and equipment | 62,592 | 48,900 | ||||
Total assets | $ | 87,052 | $ | 70,340 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 17,500 | ||
Accrued liabilities | 930 | 850 | ||||
Notes payable, short term | 130 | 130 | ||||
Total current liabilities | 20,060 | 18,480 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,000 | 9,000 | ||||
Total liabilities | 29,060 | 27,480 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 53,392 | 38,260 | ||||
Total stockholders' equity | 57,992 | 42,860 | ||||
Total liabilities and stockholders' equity | $ | 87,052 | $ | 70,340 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 82,340 | $ | 65,000 | ||
Cost of goods sold | 38,720 | 34,000 | ||||
Gross margin | 43,620 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,700 | ||||
Administrative expenses | 6,500 | 6,200 | ||||
Total selling and administrative expenses | 17,100 | 16,900 | ||||
Net operating income | 26,520 | 14,100 | ||||
Interest expense | 900 | 900 | ||||
Net income before taxes | 25,620 | 13,200 | ||||
Income taxes | 10,248 | 5,280 | ||||
Net income | 15,372 | 7,920 | ||||
Dividends to common stockholders | 240 | 300 | ||||
Net income added to retained earnings | 15,132 | 7,620 | ||||
Beginning retained earnings | 38,260 | 30,640 | ||||
Ending retained earnings | $ | 53,392 | $ | 38,260 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started