Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,270
Accounts receivable, net 9,9008,100
Inventory 13,00011,300
Prepaid expenses 780530
Total current assets 24,82021,200
Property and equipment:
Land 9,6009,600
Buildings and equipment, net 43,94840,034
Total property and equipment 53,54849,634
Total assets $ 78,368 $ 70,834
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,600 $ 19,300
Accrued liabilities 930740
Notes payable, short term 0220
Total current liabilities 19,53020,260
Long-term liabilities:
Bonds payable 9,6009,600
Total liabilities 29,13029,860
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 43,23834,974
Total stockholders' equity 49,23840,974
Total liabilities and stockholders' equity $ 78,368 $ 70,834
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 66,000
Cost of goods sold 38,00041,000
Gross margin 33,00025,000
Selling and administrative expenses:
Selling expenses 10,90010,200
Administrative expenses 6,9006,200
Total selling and administrative expenses 17,80016,400
Net operating income 15,2008,600
Interest expense 960960
Net income before taxes 14,2407,640
Income taxes 5,6963,056
Net income 8,5444,584
Dividends to common stockholders 280350
Net income added to retained earnings 8,2644,234
Beginning retained earnings 34,97430,740
Ending retained earnings $ 43,238 $ 34,974
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Note: For all requirements, round your answers to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money Tracker Track Your Expenses And Grow Financially

Authors: Ester Penterman

1st Edition

B0CKVH74FZ

More Books

Students also viewed these Accounting questions

Question

13 How well is the marketing strategy communicated and executed?

Answered: 1 week ago