Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,260
Accounts receivable, net 9,1006,600
Inventory 13,60011,600
Prepaid expenses 710520
Total current assets 24,51019,980
Property and equipment:
Land 9,5009,500
Buildings and equipment, net 38,18036,910
Total property and equipment 47,68046,410
Total assets $ 72,190 $ 66,390
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,200 $ 17,800
Accrued liabilities 940770
Notes payable, short term 240240
Total current liabilities 20,38018,810
Long-term liabilities:
Bonds payable 9,0009,000
Total liabilities 29,38027,810
Stockholders' equity:
Common stock 600600
Additional paid-in capital 4,0004,000
Total paid-in capital 4,6004,600
Retained earnings 38,21033,980
Total stockholders' equity 42,81038,580
Total liabilities and stockholders' equity $ 72,190 $ 66,390
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 40,00041,000
Gross margin 27,00024,000
Selling and administrative expenses:
Selling expenses 11,30011,000
Administrative expenses 7,0006,300
Total selling and administrative expenses 18,30017,300
Net operating income 8,7006,700
Interest expense 900900
Net income before taxes 7,8005,800
Income taxes 3,1202,320
Net income 4,6803,480
Dividends to common stockholders 450240
Net income added to retained earnings 4,2303,240
Beginning retained earnings 33,98030,740
Ending retained earnings $ 38,210 $ 33,980
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting concepts and applications

Authors: Albrecht Stice, Stice Swain

11th Edition

978-0538750196, 538745487, 538750197, 978-0538745482

More Books

Students also viewed these Accounting questions

Question

Describe the primary concerns and hopes of ecopsychologists.

Answered: 1 week ago