Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,150 $ 1,250
Accounts receivable, net 9,500 6,500
Inventory 12,300 11,600
Prepaid expenses 680 690
Total current assets 23,630 20,040
Property and equipment:
Land 9,600 9,600
Buildings and equipment, net 45,912 41,426
Total property and equipment 55,512 51,026
Total assets $ 79,142 $ 71,066
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 18,000
Accrued liabilities 1,100 900
Notes payable, short term 220 220
Total current liabilities 21,220 19,120
Long-term liabilities:
Bonds payable 9,900 9,900
Total liabilities 31,120 29,020
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,422 37,446
Total stockholders' equity 48,022 42,046
Total liabilities and stockholders' equity $ 79,142 $ 71,066

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 66,000
Cost of goods sold 41,000 38,000
Gross margin 30,000 28,000
Selling and administrative expenses:
Selling expenses 11,100 10,400
Administrative expenses 7,200 6,200
Total selling and administrative expenses 18,300 16,600
Net operating income 11,700 11,400
Interest expense 990 990
Net income before taxes 10,710 10,410
Income taxes 4,284 4,164
Net income 6,426 6,246
Dividends to common stockholders 450 240
Net income added to retained earnings 5,976 6,006
Beginning retained earnings 37,446 31,440
Ending retained earnings $ 43,422 $ 37,446

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions

Question

=+ What does a resilient company look like in your sector?

Answered: 1 week ago