Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,220 | $ 1,320 |
Accounts receivable, net | 10,400 | 7,600 |
Inventory | 13,200 | 11,200 |
Prepaid expenses | 730 | 540 |
Total current assets | 25,550 | 20,660 |
Property and equipment: | ||
Land | 9,800 | 9,800 |
Buildings and equipment, net | 49,355 | 40,905 |
Total property and equipment | 59,155 | 50,705 |
Total assets | $ 84,705 | $ 71,365 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 19,100 |
Accrued liabilities | 930 | 850 |
Notes payable, short term | 0 | 220 |
Total current liabilities | 20,530 | 20,170 |
Long-term liabilities: | ||
Bonds payable | 9,000 | 9,000 |
Total liabilities | 29,530 | 29,170 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 49,175 | 36,195 |
Total stockholders' equity | 55,175 | 42,195 |
Total liabilities and stockholders' equity | $ 84,705 | $ 71,365 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,000 | $ 65,000 |
Cost of goods sold | 35,000 | 37,000 |
Gross margin | 41,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,700 |
Administrative expenses | 7,400 | 6,100 |
Total selling and administrative expenses | 18,000 | 16,800 |
Net operating income | 23,000 | 11,200 |
Interest expense | 900 | 900 |
Net income before taxes | 22,100 | 10,300 |
Income taxes | 8,840 | 4,120 |
Net income | 13,260 | 6,180 |
Dividends to common stockholders | 280 | 525 |
Net income added to retained earnings | 12,980 | 5,655 |
Beginning retained earnings | 36,195 | 30,540 |
Ending retained earnings | $ 49,175 | $ 36,195 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started