Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,150 | $ 1,350 |
Accounts receivable, net | 10,800 | 7,300 |
Inventory | 13,800 | 10,700 |
Prepaid expenses | 610 | 640 |
Total current assets | 26,360 | 19,990 |
Property and equipment: | ||
Land | 10,700 | 10,700 |
Buildings and equipment, net | 52,832 | 43,958 |
Total property and equipment | 63,532 | 54,658 |
Total assets | $ 89,892 | $ 74,648 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 19,400 |
Accrued liabilities | 940 | 860 |
Notes payable, short term | 230 | 230 |
Total current liabilities | 21,370 | 20,490 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 30,570 | 29,690 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 54,722 | 40,358 |
Total stockholders' equity | 59,322 | 44,958 |
Total liabilities and stockholders' equity | $ 89,892 | $ 74,648 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 83,260 | $ 66,000 |
Cost of goods sold | 39,200 | 33,000 |
Gross margin | 44,060 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,500 | 10,300 |
Administrative expenses | 7,300 | 6,000 |
Total selling and administrative expenses | 18,800 | 16,300 |
Net operating income | 25,260 | 16,700 |
Interest expense | 920 | 920 |
Net income before taxes | 24,340 | 15,780 |
Income taxes | 9,736 | 6,312 |
Net income | 14,604 | 9,468 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 14,364 | 9,018 |
Beginning retained earnings | 40,358 | 31,340 |
Ending retained earnings | $ 54,722 | $ 40,358 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started