Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,200 $ 1,220
Accounts receivable, net 9,900 8,400
Inventory 14,000 12,500
Prepaid expenses 790 530
Total current assets 25,890 22,650
Property and equipment:
Land 9,100 9,100
Buildings and equipment, net 41,070 37,330
Total property and equipment 50,170 46,430
Total assets $ 76,060 $ 69,080
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,000 $ 18,400
Accrued liabilities 1,070 710
Notes payable, short term 0 240
Total current liabilities 21,070 19,350
Long-term liabilities:
Bonds payable 9,000 9,000
Total liabilities 30,070 28,350
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 39,990 34,730
Total stockholders' equity 45,990 40,730
Total liabilities and stockholders' equity $ 76,060 $ 69,080

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 65,000
Cost of goods sold 40,000 40,000
Gross margin 28,000 25,000
Selling and administrative expenses:
Selling expenses 10,600 10,500
Administrative expenses 7,400 6,700
Total selling and administrative expenses 18,000 17,200
Net operating income 10,000 7,800
Interest expense 900 900
Net income before taxes 9,100 6,900
Income taxes 3,640 2,760
Net income 5,460 4,140
Dividends to common stockholders 200 250
Net income added to retained earnings 5,260 3,890
Beginning retained earnings 34,730 30,840
Ending retained earnings $ 39,990 $ 34,730

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting What the Numbers Mean

Authors: David Marshall, Wayne McManus, Daniel Viele

12th edition

007802529X, 1259969525, 978-1260565492

Students also viewed these Accounting questions