Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,400 | ||
Accounts receivable, net | 11,000 | 7,600 | ||||
Inventory | 12,700 | 10,800 | ||||
Prepaid expenses | 690 | 580 | ||||
Total current assets | 25,660 | 20,380 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 51,276 | 39,641 | ||||
Total property and equipment | 61,076 | 49,441 | ||||
Total assets | $ | 86,736 | $ | 69,821 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 18,700 | ||
Accrued liabilities | 910 | 890 | ||||
Notes payable, short term | 270 | 270 | ||||
Total current liabilities | 21,380 | 19,860 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 30,280 | 28,760 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 51,756 | 36,361 | ||||
Total stockholders' equity | 56,456 | 41,061 | ||||
Total liabilities and stockholders' equity | $ | 86,736 | $ | 69,821 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 81,840 | $ | 64,000 | ||
Cost of goods sold | 36,425 | 36,000 | ||||
Gross margin | 45,415 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,600 | ||||
Administrative expenses | 7,300 | 6,600 | ||||
Total selling and administrative expenses | 18,400 | 17,200 | ||||
Net operating income | 27,015 | 10,800 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 26,125 | 9,910 | ||||
Income taxes | 10,450 | 3,964 | ||||
Net income | 15,675 | 5,946 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 15,395 | 5,421 | ||||
Beginning retained earnings | 36,361 | 30,940 | ||||
Ending retained earnings | $ | 51,756 | $ | 36,361 | ||
3. You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:
a. Working capital. b. The current ratio. (Round your final answers to 2 decimal places.) c. The acid-test ratio. (Round your final answers to 2 decimal places.) d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,670,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) e. The average sale period. (The inventory at the beginning of last year totaled $2,030,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.) f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.) g. The total asset turnover. (The total assets at the beginning of last year totaled $13,070,000.) (Round your final answers to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started