Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,400
Accounts receivable, net 11,000 7,600
Inventory 12,700 10,800
Prepaid expenses 690 580
Total current assets 25,660 20,380
Property and equipment:
Land 9,800 9,800
Buildings and equipment, net 51,276 39,641
Total property and equipment 61,076 49,441
Total assets $ 86,736 $ 69,821
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,700
Accrued liabilities 910 890
Notes payable, short term 270 270
Total current liabilities 21,380 19,860
Long-term liabilities:
Bonds payable 8,900 8,900
Total liabilities 30,280 28,760
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 51,756 36,361
Total stockholders' equity 56,456 41,061
Total liabilities and stockholders' equity $ 86,736 $ 69,821

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 81,840 $ 64,000
Cost of goods sold 36,425 36,000
Gross margin 45,415 28,000
Selling and administrative expenses:
Selling expenses 11,100 10,600
Administrative expenses 7,300 6,600
Total selling and administrative expenses 18,400 17,200
Net operating income 27,015 10,800
Interest expense 890 890
Net income before taxes 26,125 9,910
Income taxes 10,450 3,964
Net income 15,675 5,946
Dividends to common stockholders 280 525
Net income added to retained earnings 15,395 5,421
Beginning retained earnings 36,361 30,940
Ending retained earnings $ 51,756 $ 36,361

3. You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:

a. Working capital.

b. The current ratio. (Round your final answers to 2 decimal places.)

c. The acid-test ratio. (Round your final answers to 2 decimal places.)

d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,670,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)

e. The average sale period. (The inventory at the beginning of last year totaled $2,030,000.) (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal place.)

f. The operating cycle. (Round your intermediate calculations and final answers to 2 decimal place.)

g. The total asset turnover. (The total assets at the beginning of last year totaled $13,070,000.) (Round your final answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Environmental Responsibility Accounting And Corporate Finance In The EU

Authors: Panagiotis Dimitropoulos, Konstantinos Koronios

1st Edition

3030727726, 9783030727727

More Books

Students also viewed these Accounting questions

Question

=+c) Complete the test and report your conclusion.

Answered: 1 week ago